[COMPUGT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -25121.6%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 110,002 159,202 149,589 121,214 72,054 -0.42%
PBT -267,282 -259,224 -259,989 -264,607 1,417 -
Tax 267,814 260,821 261,586 265,672 -352 -
NP 532 1,597 1,597 1,065 1,065 0.70%
-
NP to SH -273,946 -266,163 -265,948 -266,480 1,065 -
-
Tax Rate - - - - 24.84% -
Total Cost 109,470 157,605 147,992 120,149 70,989 -0.43%
-
Net Worth 39,896 44,264 46,712 45,019 364,409 2.25%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 39,896 44,264 46,712 45,019 364,409 2.25%
NOSH 128,697 126,470 129,756 128,627 128,313 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.48% 1.00% 1.07% 0.88% 1.48% -
ROE -686.65% -601.30% -569.33% -591.92% 0.29% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 85.47 125.88 115.28 94.24 56.15 -0.42%
EPS -212.86 -210.45 -204.96 -207.17 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.36 0.35 2.84 2.26%
Adjusted Per Share Value based on latest NOSH - 128,627
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.82 2.63 2.47 2.00 1.19 -0.42%
EPS -4.53 -4.40 -4.40 -4.40 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0073 0.0077 0.0074 0.0602 2.25%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.30 2.12 3.48 0.00 0.00 -
P/RPS 1.52 1.68 3.02 0.00 0.00 -100.00%
P/EPS -0.61 -1.01 -1.70 0.00 0.00 -100.00%
EY -163.74 -99.27 -58.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 6.06 9.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 30/08/00 - - - -
Price 1.20 1.84 0.00 0.00 0.00 -
P/RPS 1.40 1.46 0.00 0.00 0.00 -100.00%
P/EPS -0.56 -0.87 0.00 0.00 0.00 -100.00%
EY -177.38 -114.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 5.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment