[COMPUGT] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -2.92%
YoY- -25822.63%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 40,856 50,469 72,494 110,002 159,202 149,589 121,214 1.10%
PBT -70,226 -49,250 -30,477 -267,282 -259,224 -259,989 -264,607 1.35%
Tax 70,226 49,250 31,009 267,814 260,821 261,586 265,672 1.35%
NP 0 0 532 532 1,597 1,597 1,065 -
-
NP to SH -69,655 -51,812 -34,503 -273,946 -266,163 -265,948 -266,480 1.37%
-
Tax Rate - - - - - - - -
Total Cost 40,856 50,469 71,962 109,470 157,605 147,992 120,149 1.10%
-
Net Worth -105,466 -2,571 14,140 39,896 44,264 46,712 45,019 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -105,466 -2,571 14,140 39,896 44,264 46,712 45,019 -
NOSH 128,618 128,559 128,554 128,697 126,470 129,756 128,627 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.73% 0.48% 1.00% 1.07% 0.88% -
ROE 0.00% 0.00% -243.99% -686.65% -601.30% -569.33% -591.92% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.77 39.26 56.39 85.47 125.88 115.28 94.24 1.10%
EPS -54.16 -40.30 -26.84 -212.86 -210.45 -204.96 -207.17 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.02 0.11 0.31 0.35 0.36 0.35 -
Adjusted Per Share Value based on latest NOSH - 128,697
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.74 0.92 1.32 2.00 2.89 2.72 2.20 1.11%
EPS -1.27 -0.94 -0.63 -4.98 -4.84 -4.84 -4.84 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0192 -0.0005 0.0026 0.0073 0.008 0.0085 0.0082 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.53 0.62 1.30 2.12 3.48 0.00 -
P/RPS 1.76 1.35 1.10 1.52 1.68 3.02 0.00 -100.00%
P/EPS -1.03 -1.32 -2.31 -0.61 -1.01 -1.70 0.00 -100.00%
EY -96.71 -76.04 -43.29 -163.74 -99.27 -58.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 4.19 6.06 9.67 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 - - -
Price 0.97 0.50 0.62 1.20 1.84 0.00 0.00 -
P/RPS 3.05 1.27 1.10 1.40 1.46 0.00 0.00 -100.00%
P/EPS -1.79 -1.24 -2.31 -0.56 -0.87 0.00 0.00 -100.00%
EY -55.83 -80.60 -43.29 -177.38 -114.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 3.87 5.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment