[BANENG] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
21-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
21-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 318,110 345,808 0 0 0 0 -
PBT 21,663 20,771 0 0 0 0 -
Tax -4,378 -3,214 0 0 0 0 -
NP 17,285 17,557 0 0 0 0 -
-
NP to SH 17,285 17,557 0 0 0 0 -
-
Tax Rate 20.21% 15.47% - - - - -
Total Cost 300,825 328,251 0 0 0 0 -
-
Net Worth 136,199 133,257 104,927 102,051 101,955 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 136,199 133,257 104,927 102,051 101,955 0 -
NOSH 59,999 60,025 52,463 51,025 50,977 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.43% 5.08% 0.00% 0.00% 0.00% 0.00% -
ROE 12.69% 13.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 530.18 576.10 0.00 0.00 0.00 0.00 -
EPS 28.81 29.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.22 2.00 2.00 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,025
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 530.18 576.35 0.00 0.00 0.00 0.00 -
EPS 28.81 29.26 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.221 1.7488 1.7009 1.6993 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - -
Price 3.26 3.52 2.17 0.00 0.00 0.00 -
P/RPS 0.61 0.61 0.00 0.00 0.00 0.00 -
P/EPS 11.32 12.03 0.00 0.00 0.00 0.00 -
EY 8.84 8.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.59 1.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/11/02 26/08/02 - - - - -
Price 3.42 3.26 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.57 0.00 0.00 0.00 0.00 -
P/EPS 11.87 11.15 0.00 0.00 0.00 0.00 -
EY 8.42 8.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment