[BANENG] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
21-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
21-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 32.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 288,764 323,650 287,052 277,801 322,089 0 0 -
PBT 21,644 21,178 18,932 12,767 18,893 0 0 -
Tax -5,232 -4,670 -4,452 -1,265 -10,190 0 0 -
NP 16,412 16,508 14,480 11,502 8,702 0 0 -
-
NP to SH 16,412 16,508 14,480 11,502 8,702 0 0 -
-
Tax Rate 24.17% 22.05% 23.52% 9.91% 53.94% - - -
Total Cost 272,352 307,142 272,572 266,299 313,386 0 0 -
-
Net Worth 127,703 124,907 112,797 65,111 65,107 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 127,703 124,907 112,797 65,111 65,107 0 0 -
NOSH 56,256 56,264 52,463 32,555 32,553 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.68% 5.10% 5.04% 4.14% 2.70% 0.00% 0.00% -
ROE 12.85% 13.22% 12.84% 17.67% 13.37% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 513.30 575.23 547.14 853.30 989.41 0.00 0.00 -
EPS 29.17 29.34 27.60 35.33 26.73 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.22 2.15 2.00 2.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,025
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 481.27 539.42 478.42 463.00 536.82 0.00 0.00 -
EPS 27.35 27.51 24.13 19.17 14.50 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1284 2.0818 1.88 1.0852 1.0851 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 3.26 3.52 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.17 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.95 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.76 1.09 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 26/08/02 22/05/02 21/03/02 21/03/02 - - -
Price 3.42 3.26 3.40 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.72 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.53 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.63 1.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment