[CVIEW] QoQ TTM Result on 31-May-2022 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- -42.23%
YoY- -73.55%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 93,607 81,317 65,494 54,305 61,821 68,131 80,437 10.66%
PBT 5,707 4,132 3,632 3,778 7,238 9,993 12,768 -41.62%
Tax -2,184 -1,094 -870 -993 -2,417 -3,380 -4,689 -39.99%
NP 3,523 3,038 2,762 2,785 4,821 6,613 8,079 -42.58%
-
NP to SH 3,523 3,038 2,762 2,785 4,821 6,613 8,079 -42.58%
-
Tax Rate 38.27% 26.48% 23.95% 26.28% 33.39% 33.82% 36.72% -
Total Cost 90,084 78,279 62,732 51,520 57,000 61,518 72,358 15.77%
-
Net Worth 409,000 411,999 413,999 413,000 415,999 415,000 413,999 -0.80%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 7,000 10,000 9,000 9,000 6,000 5,000 2,000 131.05%
Div Payout % 198.69% 329.16% 325.85% 323.16% 124.46% 75.61% 24.76% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 409,000 411,999 413,999 413,000 415,999 415,000 413,999 -0.80%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 3.76% 3.74% 4.22% 5.13% 7.80% 9.71% 10.04% -
ROE 0.86% 0.74% 0.67% 0.67% 1.16% 1.59% 1.95% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 93.61 81.32 65.49 54.31 61.82 68.13 80.44 10.66%
EPS 3.52 3.04 2.76 2.79 4.82 6.61 8.08 -42.62%
DPS 7.00 10.00 9.00 9.00 6.00 5.00 2.00 131.05%
NAPS 4.09 4.12 4.14 4.13 4.16 4.15 4.14 -0.80%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 93.61 81.32 65.49 54.31 61.82 68.13 80.44 10.66%
EPS 3.52 3.04 2.76 2.79 4.82 6.61 8.08 -42.62%
DPS 7.00 10.00 9.00 9.00 6.00 5.00 2.00 131.05%
NAPS 4.09 4.12 4.14 4.13 4.16 4.15 4.14 -0.80%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.94 0.815 0.97 1.03 0.98 1.01 1.08 -
P/RPS 1.00 1.00 1.48 1.90 1.59 1.48 1.34 -17.76%
P/EPS 26.68 26.83 35.12 36.98 20.33 15.27 13.37 58.70%
EY 3.75 3.73 2.85 2.70 4.92 6.55 7.48 -36.97%
DY 7.45 12.27 9.28 8.74 6.12 4.95 1.85 153.76%
P/NAPS 0.23 0.20 0.23 0.25 0.24 0.24 0.26 -7.86%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 19/01/23 18/10/22 26/07/22 28/04/22 25/01/22 27/10/21 -
Price 1.07 0.96 0.94 0.995 1.05 0.995 1.12 -
P/RPS 1.14 1.18 1.44 1.83 1.70 1.46 1.39 -12.41%
P/EPS 30.37 31.60 34.03 35.73 21.78 15.05 13.86 68.94%
EY 3.29 3.16 2.94 2.80 4.59 6.65 7.21 -40.81%
DY 6.54 10.42 9.57 9.05 5.71 5.03 1.79 137.78%
P/NAPS 0.26 0.23 0.23 0.24 0.25 0.24 0.27 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment