[CVIEW] YoY Quarter Result on 31-Aug-2022 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 125.12%
YoY- -2.3%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 41,932 28,139 29,716 18,527 24,354 42,078 43,257 -0.51%
PBT 6,899 2,693 1,739 1,885 5,330 8,381 14,945 -12.07%
Tax -834 -1,090 -762 -885 -1,879 -2,507 -3,643 -21.76%
NP 6,065 1,603 977 1,000 3,451 5,874 11,302 -9.84%
-
NP to SH 6,065 1,603 977 1,000 3,451 5,874 11,302 -9.84%
-
Tax Rate 12.09% 40.48% 43.82% 46.95% 35.25% 29.91% 24.38% -
Total Cost 35,867 26,536 28,739 17,527 20,903 36,204 31,955 1.94%
-
Net Worth 421,999 409,999 413,999 413,999 413,000 403,000 343,000 3.51%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 3,500 1,500 - - 3,000 3,000 5,000 -5.76%
Div Payout % 57.71% 93.57% - - 86.93% 51.07% 44.24% -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 421,999 409,999 413,999 413,999 413,000 403,000 343,000 3.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 14.46% 5.70% 3.29% 5.40% 14.17% 13.96% 26.13% -
ROE 1.44% 0.39% 0.24% 0.24% 0.84% 1.46% 3.30% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 41.93 28.14 29.72 18.53 24.35 42.08 43.26 -0.51%
EPS 6.07 1.60 0.98 1.00 3.45 5.87 11.30 -9.83%
DPS 3.50 1.50 0.00 0.00 3.00 3.00 5.00 -5.76%
NAPS 4.22 4.10 4.14 4.14 4.13 4.03 3.43 3.51%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 41.93 28.14 29.72 18.53 24.35 42.08 43.26 -0.51%
EPS 6.07 1.60 0.98 1.00 3.45 5.87 11.30 -9.83%
DPS 3.50 1.50 0.00 0.00 3.00 3.00 5.00 -5.76%
NAPS 4.22 4.10 4.14 4.14 4.13 4.03 3.43 3.51%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.58 1.08 0.97 1.08 1.03 1.38 1.40 -
P/RPS 3.77 3.84 3.26 5.83 4.23 3.28 3.24 2.55%
P/EPS 26.05 67.37 99.28 108.00 29.85 23.49 12.39 13.17%
EY 3.84 1.48 1.01 0.93 3.35 4.26 8.07 -11.63%
DY 2.22 1.39 0.00 0.00 2.91 2.17 3.57 -7.60%
P/NAPS 0.37 0.26 0.23 0.26 0.25 0.34 0.41 -1.69%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 22/10/24 24/10/23 18/10/22 27/10/21 23/10/20 25/10/19 26/10/18 -
Price 1.66 1.06 0.94 1.12 1.00 1.25 1.20 -
P/RPS 3.96 3.77 3.16 6.05 4.11 2.97 2.77 6.13%
P/EPS 27.37 66.13 96.21 112.00 28.98 21.28 10.62 17.07%
EY 3.65 1.51 1.04 0.89 3.45 4.70 9.42 -14.60%
DY 2.11 1.42 0.00 0.00 3.00 2.40 4.17 -10.72%
P/NAPS 0.39 0.26 0.23 0.27 0.24 0.31 0.35 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment