[CVIEW] QoQ TTM Result on 30-Nov-2021 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- -18.15%
YoY- -50.09%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 65,494 54,305 61,821 68,131 80,437 86,264 82,530 -14.24%
PBT 3,632 3,778 7,238 9,993 12,768 16,213 18,277 -65.84%
Tax -870 -993 -2,417 -3,380 -4,689 -5,683 -5,825 -71.75%
NP 2,762 2,785 4,821 6,613 8,079 10,530 12,452 -63.25%
-
NP to SH 2,762 2,785 4,821 6,613 8,079 10,530 12,452 -63.25%
-
Tax Rate 23.95% 26.28% 33.39% 33.82% 36.72% 35.05% 31.87% -
Total Cost 62,732 51,520 57,000 61,518 72,358 75,734 70,078 -7.09%
-
Net Worth 413,999 413,000 415,999 415,000 413,999 415,000 413,000 0.16%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div 9,000 9,000 6,000 5,000 2,000 5,000 5,000 47.81%
Div Payout % 325.85% 323.16% 124.46% 75.61% 24.76% 47.48% 40.15% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 413,999 413,000 415,999 415,000 413,999 415,000 413,000 0.16%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 4.22% 5.13% 7.80% 9.71% 10.04% 12.21% 15.09% -
ROE 0.67% 0.67% 1.16% 1.59% 1.95% 2.54% 3.02% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 65.49 54.31 61.82 68.13 80.44 86.26 82.53 -14.25%
EPS 2.76 2.79 4.82 6.61 8.08 10.53 12.45 -63.27%
DPS 9.00 9.00 6.00 5.00 2.00 5.00 5.00 47.81%
NAPS 4.14 4.13 4.16 4.15 4.14 4.15 4.13 0.16%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 65.49 54.31 61.82 68.13 80.44 86.26 82.53 -14.25%
EPS 2.76 2.79 4.82 6.61 8.08 10.53 12.45 -63.27%
DPS 9.00 9.00 6.00 5.00 2.00 5.00 5.00 47.81%
NAPS 4.14 4.13 4.16 4.15 4.14 4.15 4.13 0.16%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.97 1.03 0.98 1.01 1.08 1.15 1.06 -
P/RPS 1.48 1.90 1.59 1.48 1.34 1.33 1.28 10.13%
P/EPS 35.12 36.98 20.33 15.27 13.37 10.92 8.51 156.62%
EY 2.85 2.70 4.92 6.55 7.48 9.16 11.75 -61.00%
DY 9.28 8.74 6.12 4.95 1.85 4.35 4.72 56.74%
P/NAPS 0.23 0.25 0.24 0.24 0.26 0.28 0.26 -7.82%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 18/10/22 26/07/22 28/04/22 25/01/22 27/10/21 25/08/21 28/04/21 -
Price 0.94 0.995 1.05 0.995 1.12 1.07 1.20 -
P/RPS 1.44 1.83 1.70 1.46 1.39 1.24 1.45 -0.45%
P/EPS 34.03 35.73 21.78 15.05 13.86 10.16 9.64 131.30%
EY 2.94 2.80 4.59 6.65 7.21 9.84 10.38 -56.77%
DY 9.57 9.05 5.71 5.03 1.79 4.67 4.17 73.72%
P/NAPS 0.23 0.24 0.25 0.24 0.27 0.26 0.29 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment