[ENGTEX] QoQ TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -50.19%
YoY- -96.53%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,455,938 1,475,367 1,469,767 1,451,312 1,429,493 1,451,567 1,444,480 0.52%
PBT 26,515 25,782 18,094 7,296 10,130 29,352 47,863 -32.57%
Tax -10,402 -9,466 -7,935 -5,348 -5,393 -9,616 -13,720 -16.86%
NP 16,113 16,316 10,159 1,948 4,737 19,736 34,143 -39.41%
-
NP to SH 15,683 15,734 10,094 2,213 4,443 18,020 32,438 -38.42%
-
Tax Rate 39.23% 36.72% 43.85% 73.30% 53.24% 32.76% 28.67% -
Total Cost 1,439,825 1,459,051 1,459,608 1,449,364 1,424,756 1,431,831 1,410,337 1.39%
-
Net Worth 835,009 834,194 820,953 820,604 800,528 800,528 798,598 3.01%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,310 3,310 3,310 6,683 6,683 6,683 6,683 -37.42%
Div Payout % 21.11% 21.04% 32.79% 302.03% 150.44% 37.09% 20.61% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 835,009 834,194 820,953 820,604 800,528 800,528 798,598 3.01%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.11% 1.11% 0.69% 0.13% 0.33% 1.36% 2.36% -
ROE 1.88% 1.89% 1.23% 0.27% 0.56% 2.25% 4.06% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 329.54 334.27 333.00 328.96 330.35 335.45 332.81 -0.65%
EPS 3.55 3.56 2.29 0.50 1.03 4.16 7.47 -39.12%
DPS 0.75 0.75 0.75 1.54 1.54 1.54 1.54 -38.12%
NAPS 1.89 1.89 1.86 1.86 1.85 1.85 1.84 1.80%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.30 185.74 185.04 182.72 179.97 182.75 181.86 0.52%
EPS 1.97 1.98 1.27 0.28 0.56 2.27 4.08 -38.48%
DPS 0.42 0.42 0.42 0.84 0.84 0.84 0.84 -37.03%
NAPS 1.0513 1.0502 1.0336 1.0331 1.0078 1.0078 1.0054 3.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.06 1.03 0.755 0.62 0.62 0.65 0.68 -
P/RPS 0.32 0.31 0.23 0.19 0.19 0.19 0.20 36.83%
P/EPS 29.86 28.89 33.01 123.60 60.38 15.61 9.10 120.97%
EY 3.35 3.46 3.03 0.81 1.66 6.41 10.99 -54.73%
DY 0.71 0.73 0.99 2.48 2.48 2.37 2.26 -53.81%
P/NAPS 0.56 0.54 0.41 0.33 0.34 0.35 0.37 31.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 0.635 1.12 1.12 0.675 0.625 0.605 0.635 -
P/RPS 0.19 0.34 0.34 0.21 0.19 0.18 0.19 0.00%
P/EPS 17.89 31.42 48.97 134.57 60.87 14.53 8.50 64.30%
EY 5.59 3.18 2.04 0.74 1.64 6.88 11.77 -39.15%
DY 1.18 0.67 0.67 2.28 2.46 2.55 2.43 -38.24%
P/NAPS 0.34 0.59 0.60 0.36 0.34 0.33 0.35 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment