[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.89%
YoY- -77.85%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,436,489 1,466,170 1,457,061 1,073,382 894,820 1,104,473 1,199,344 3.04%
PBT 26,286 18,730 72,820 94,186 15,045 11,902 36,950 -5.51%
Tax -8,709 -6,826 -17,989 -24,949 -9,277 -9,025 -11,108 -3.97%
NP 17,577 11,904 54,830 69,237 5,768 2,877 25,842 -6.21%
-
NP to SH 17,102 11,465 51,765 67,906 5,921 2,950 25,550 -6.46%
-
Tax Rate 33.13% 36.44% 24.70% 26.49% 61.66% 75.83% 30.06% -
Total Cost 1,418,912 1,454,266 1,402,230 1,004,145 889,052 1,101,596 1,173,501 3.21%
-
Net Worth 836,493 820,604 812,930 750,509 691,510 693,379 709,310 2.78%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 836,493 820,604 812,930 750,509 691,510 693,379 709,310 2.78%
NOSH 789,301 443,319 443,319 443,319 443,319 443,319 443,319 10.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.22% 0.81% 3.76% 6.45% 0.64% 0.26% 2.15% -
ROE 2.04% 1.40% 6.37% 9.05% 0.86% 0.43% 3.60% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 183.75 332.33 335.17 246.00 204.45 251.68 270.54 -6.23%
EPS 2.20 2.63 11.89 15.56 1.35 0.67 5.81 -14.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.86 1.87 1.72 1.58 1.58 1.60 -6.48%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 180.85 184.59 183.44 135.14 112.65 139.05 150.99 3.05%
EPS 2.15 1.44 6.52 8.55 0.75 0.37 3.22 -6.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0531 1.0331 1.0235 0.9449 0.8706 0.8729 0.893 2.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.655 0.62 0.58 0.64 0.465 0.605 1.00 -
P/RPS 0.36 0.19 0.17 0.26 0.23 0.24 0.37 -0.45%
P/EPS 29.94 23.86 4.87 4.11 34.37 89.98 17.35 9.51%
EY 3.34 4.19 20.53 24.32 2.91 1.11 5.76 -8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.33 0.31 0.37 0.29 0.38 0.63 -0.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 23/11/23 24/11/22 25/11/21 26/11/20 21/11/19 22/11/18 -
Price 0.565 0.675 0.665 0.61 0.485 0.57 0.935 -
P/RPS 0.31 0.20 0.20 0.25 0.24 0.23 0.35 -2.00%
P/EPS 25.83 25.97 5.58 3.92 35.85 84.78 16.22 8.05%
EY 3.87 3.85 17.91 25.51 2.79 1.18 6.16 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.36 0.35 0.31 0.36 0.58 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment