[HYTEXIN] QoQ TTM Result on 30-Jun-2002 [#1]

Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -100.0%
YoY--%
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 80,474 47,028 11,777 0 0 -
PBT 10,023 7,902 1,054 -2 -1 -1002400.00%
Tax -1,272 -1,544 -128 0 0 -
NP 8,751 6,358 926 -2 -1 -875200.00%
-
NP to SH 8,751 6,358 926 -2 -1 -875200.00%
-
Tax Rate 12.69% 19.54% 12.14% - - -
Total Cost 71,723 40,670 10,851 2 1 7172200.00%
-
Net Worth 57,684 44,875 19,521 -3 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 57,684 44,875 19,521 -3 0 -
NOSH 87,401 66,979 30,032 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 10.87% 13.52% 7.86% 0.00% 0.00% -
ROE 15.17% 14.17% 4.74% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 92.07 70.21 39.21 0.00 0.00 -
EPS 10.01 9.49 3.08 -40,000.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.65 -679.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 53.69 31.38 7.86 0.00 0.00 -
EPS 5.84 4.24 0.62 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3849 0.2994 0.1302 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 - - - -
Price 0.62 0.49 0.00 0.00 0.00 -
P/RPS 0.67 0.70 0.00 0.00 0.00 -
P/EPS 6.19 5.16 0.00 0.00 0.00 -
EY 16.15 19.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/05/03 - - - - -
Price 0.67 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 -
P/EPS 6.69 0.00 0.00 0.00 0.00 -
EY 14.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment