[HYTEXIN] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -4.5%
YoY- 7.53%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 96,679 118,355 129,253 134,005 130,534 132,070 130,504 -18.11%
PBT -47,648 -42,492 -37,054 -30,174 -28,689 -28,504 -24,381 56.24%
Tax 0 0 -111 -589 -748 -913 -3,703 -
NP -47,648 -42,492 -37,165 -30,763 -29,437 -29,417 -28,084 42.20%
-
NP to SH -47,648 -42,492 -37,165 -30,763 -29,437 -29,417 -28,084 42.20%
-
Tax Rate - - - - - - - -
Total Cost 144,327 160,847 166,418 164,768 159,971 161,487 158,588 -6.08%
-
Net Worth 49,506 75,040 93,058 103,406 115,549 43,528 43,066 9.72%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 49,506 75,040 93,058 103,406 115,549 43,528 43,066 9.72%
NOSH 150,020 150,080 150,094 149,864 150,063 150,096 126,666 11.93%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -49.28% -35.90% -28.75% -22.96% -22.55% -22.27% -21.52% -
ROE -96.25% -56.63% -39.94% -29.75% -25.48% -67.58% -65.21% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 64.44 78.86 86.11 89.42 86.99 87.99 103.03 -26.84%
EPS -31.76 -28.31 -24.76 -20.53 -19.62 -19.60 -22.17 27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.50 0.62 0.69 0.77 0.29 0.34 -1.96%
Adjusted Per Share Value based on latest NOSH - 149,864
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 64.51 78.97 86.24 89.41 87.09 88.12 87.07 -18.10%
EPS -31.79 -28.35 -24.80 -20.53 -19.64 -19.63 -18.74 42.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3303 0.5007 0.6209 0.6899 0.771 0.2904 0.2873 9.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.17 0.17 0.17 0.17 0.18 0.12 -
P/RPS 0.22 0.22 0.20 0.19 0.20 0.20 0.12 49.73%
P/EPS -0.44 -0.60 -0.69 -0.83 -0.87 -0.92 -0.54 -12.75%
EY -226.86 -166.55 -145.65 -120.75 -115.39 -108.88 -184.76 14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.27 0.25 0.22 0.62 0.35 12.91%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 29/11/10 -
Price 0.14 0.12 0.16 0.17 0.17 0.19 0.20 -
P/RPS 0.22 0.15 0.19 0.19 0.20 0.22 0.19 10.25%
P/EPS -0.44 -0.42 -0.65 -0.83 -0.87 -0.97 -0.90 -37.91%
EY -226.86 -235.94 -154.76 -120.75 -115.39 -103.15 -110.86 61.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.24 0.26 0.25 0.22 0.66 0.59 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment