[BLDPLNT] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
16-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 86,953 46,984 8,797 0 0 -
PBT 20,313 14,613 1,578 0 0 -
Tax -4,716 -1,737 -293 0 0 -
NP 15,597 12,876 1,285 0 0 -
-
NP to SH 14,789 12,876 1,285 0 0 -
-
Tax Rate 23.22% 11.89% 18.57% - - -
Total Cost 71,356 34,108 7,512 0 0 -
-
Net Worth 211,027 339,062 96,525 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 211,027 339,062 96,525 0 0 -
NOSH 59,781 84,978 21,450 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 17.94% 27.41% 14.61% 0.00% 0.00% -
ROE 7.01% 3.80% 1.33% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 145.45 55.29 41.01 0.00 0.00 -
EPS 24.74 15.15 5.99 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.99 4.50 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 92.97 50.24 9.41 0.00 0.00 -
EPS 15.81 13.77 1.37 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2563 3.6253 1.032 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/12/03 30/09/03 - - - -
Price 2.19 2.01 0.00 0.00 0.00 -
P/RPS 1.51 3.64 0.00 0.00 0.00 -
P/EPS 8.85 13.27 0.00 0.00 0.00 -
EY 11.30 7.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 05/03/04 - - - - -
Price 2.38 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.00 0.00 0.00 0.00 -
P/EPS 9.62 0.00 0.00 0.00 0.00 -
EY 10.39 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment