[BLDPLNT] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 28,608 30,317 35,493 8,797 0 -
PBT 3,143 6,070 5,528 1,598 0 -
Tax -1,081 -270 -540 -311 0 -
NP 2,062 5,800 4,988 1,287 0 -
-
NP to SH 2,145 7,099 3,693 1,287 0 -
-
Tax Rate 34.39% 4.45% 9.77% 19.46% - -
Total Cost 26,546 24,517 30,505 7,510 0 -
-
Net Worth 333,666 203,328 301,659 96,525 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 333,666 203,328 301,659 96,525 0 -
NOSH 85,119 67,776 84,974 21,450 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.21% 19.13% 14.05% 14.63% 0.00% -
ROE 0.64% 3.49% 1.22% 1.33% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.61 44.73 41.77 41.01 0.00 -
EPS 2.52 8.35 5.87 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.00 3.55 4.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,450
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.60 32.42 37.96 9.41 0.00 -
EPS 2.29 7.59 3.95 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5686 2.1746 3.2263 1.0324 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 2.28 2.08 2.22 0.00 0.00 -
P/RPS 6.78 4.65 5.31 0.00 0.00 -
P/EPS 90.48 19.86 51.08 0.00 0.00 -
EY 1.11 5.04 1.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/06 29/08/05 27/08/04 28/08/03 - -
Price 2.31 2.03 2.06 2.10 0.00 -
P/RPS 6.87 4.54 4.93 5.12 0.00 -
P/EPS 91.67 19.38 47.40 35.00 0.00 -
EY 1.09 5.16 2.11 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.58 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment