[PRTASCO] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -34.23%
YoY- 148.17%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 881,469 979,130 1,099,985 1,058,493 1,110,284 1,025,283 1,093,451 -13.34%
PBT -16,102 26,496 38,672 44,843 53,497 20,048 21,386 -
Tax -9,364 -14,734 -17,657 -13,897 -15,577 -12,751 -17,339 -33.60%
NP -25,466 11,762 21,015 30,946 37,920 7,297 4,047 -
-
NP to SH -30,626 -3,095 657 10,672 16,227 -10,623 -14,007 68.22%
-
Tax Rate - 55.61% 45.66% 30.99% 29.12% 63.60% 81.08% -
Total Cost 906,935 967,368 1,078,970 1,027,547 1,072,364 1,017,986 1,089,404 -11.47%
-
Net Worth 285,861 306,190 306,961 310,577 335,628 314,142 311,155 -5.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 285,861 306,190 306,961 310,577 335,628 314,142 311,155 -5.48%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.89% 1.20% 1.91% 2.92% 3.42% 0.71% 0.37% -
ROE -10.71% -1.01% 0.21% 3.44% 4.83% -3.38% -4.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 182.98 203.25 228.34 219.72 230.47 212.83 226.98 -13.34%
EPS -6.36 -0.64 0.14 2.22 3.37 -2.21 -2.91 68.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5934 0.6356 0.6372 0.6447 0.6967 0.6521 0.6459 -5.48%
Adjusted Per Share Value based on latest NOSH - 495,392
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 183.05 203.33 228.42 219.81 230.56 212.91 227.07 -13.34%
EPS -6.36 -0.64 0.14 2.22 3.37 -2.21 -2.91 68.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5936 0.6358 0.6374 0.645 0.697 0.6524 0.6462 -5.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.19 0.165 0.18 0.205 0.21 0.23 0.23 -
P/RPS 0.10 0.08 0.08 0.09 0.09 0.11 0.10 0.00%
P/EPS -2.99 -25.68 131.98 9.25 6.23 -10.43 -7.91 -47.62%
EY -33.46 -3.89 0.76 10.81 16.04 -9.59 -12.64 91.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.28 0.32 0.30 0.35 0.36 -7.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 27/05/22 24/02/22 24/11/21 27/09/21 -
Price 0.195 0.175 0.185 0.20 0.195 0.215 0.235 -
P/RPS 0.11 0.09 0.08 0.09 0.08 0.10 0.10 6.54%
P/EPS -3.07 -27.24 135.65 9.03 5.79 -9.75 -8.08 -47.44%
EY -32.60 -3.67 0.74 11.08 17.27 -10.26 -12.37 90.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.29 0.31 0.28 0.33 0.36 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment