[PRTASCO] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 36.77%
YoY- -528.96%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,058,493 1,110,284 1,025,283 1,093,451 1,075,849 1,002,105 925,865 9.34%
PBT 44,843 53,497 20,048 21,386 16,312 14,057 32,868 23.03%
Tax -13,897 -15,577 -12,751 -17,339 -21,183 -20,868 -17,353 -13.77%
NP 30,946 37,920 7,297 4,047 -4,871 -6,811 15,515 58.52%
-
NP to SH 10,672 16,227 -10,623 -14,007 -22,154 -24,730 -3,605 -
-
Tax Rate 30.99% 29.12% 63.60% 81.08% 129.86% 148.45% 52.80% -
Total Cost 1,027,547 1,072,364 1,017,986 1,089,404 1,080,720 1,008,916 910,350 8.41%
-
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.92% 3.42% 0.71% 0.37% -0.45% -0.68% 1.68% -
ROE 3.44% 4.83% -3.38% -4.50% -7.24% -8.09% -1.11% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 219.72 230.47 212.83 226.98 223.33 208.02 191.69 9.53%
EPS 2.22 3.37 -2.21 -2.91 -4.60 -5.13 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6447 0.6967 0.6521 0.6459 0.6349 0.6343 0.6754 -3.05%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 219.81 230.56 212.91 227.07 223.41 208.10 192.27 9.34%
EPS 2.22 3.37 -2.21 -2.91 -4.60 -5.14 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.645 0.697 0.6524 0.6462 0.6351 0.6345 0.6774 -3.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.205 0.21 0.23 0.23 0.26 0.32 0.215 -
P/RPS 0.09 0.09 0.11 0.10 0.12 0.15 0.11 -12.53%
P/EPS 9.25 6.23 -10.43 -7.91 -5.65 -6.23 -28.81 -
EY 10.81 16.04 -9.59 -12.64 -17.69 -16.04 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.35 0.36 0.41 0.50 0.32 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 -
Price 0.20 0.195 0.215 0.235 0.225 0.27 0.22 -
P/RPS 0.09 0.08 0.10 0.10 0.10 0.13 0.11 -12.53%
P/EPS 9.03 5.79 -9.75 -8.08 -4.89 -5.26 -29.48 -
EY 11.08 17.27 -10.26 -12.37 -20.44 -19.01 -3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.36 0.35 0.43 0.33 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment