[COASTAL] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -11.0%
YoY- 17.52%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 148,405 159,352 346,541 378,188 392,290 420,377 400,139 -48.34%
PBT -544,139 -557,713 25,862 63,707 68,582 69,633 66,016 -
Tax -14,692 -14,929 -18,614 -19,875 -19,368 -20,596 -18,288 -13.56%
NP -558,831 -572,642 7,248 43,832 49,214 49,037 47,728 -
-
NP to SH -558,893 -572,720 7,199 43,790 49,203 49,037 47,728 -
-
Tax Rate - - 71.97% 31.20% 28.24% 29.58% 27.70% -
Total Cost 707,236 731,994 339,293 334,356 343,076 371,340 352,411 59.03%
-
Net Worth 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 -25.40%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 5,274 5,274 10,553 10,553 10,546 10,546 -
Div Payout % - 0.00% 73.26% 24.10% 21.45% 21.51% 22.10% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 -25.40%
NOSH 531,599 531,599 531,599 531,599 531,599 531,599 531,599 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -376.56% -359.36% 2.09% 11.59% 12.55% 11.67% 11.93% -
ROE -46.95% -48.83% 0.43% 2.51% 2.73% 2.70% 2.58% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.14 30.21 65.71 71.71 74.38 79.71 75.80 -48.31%
EPS -105.97 -108.59 1.36 8.30 9.33 9.30 9.04 -
DPS 0.00 1.00 1.00 2.00 2.00 2.00 2.00 -
NAPS 2.257 2.2239 3.196 3.3077 3.4131 3.4436 3.5009 -25.35%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.02 29.01 63.09 68.85 71.42 76.53 72.85 -48.34%
EPS -101.75 -104.27 1.31 7.97 8.96 8.93 8.69 -
DPS 0.00 0.96 0.96 1.92 1.92 1.92 1.92 -
NAPS 2.1671 2.1353 3.0687 3.1759 3.2771 3.3064 3.3647 -25.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.94 0.95 1.15 1.27 1.28 1.32 1.32 -
P/RPS 3.34 3.14 1.75 1.77 1.72 1.66 1.74 54.39%
P/EPS -0.89 -0.87 84.25 15.30 13.72 14.20 14.60 -
EY -112.73 -114.31 1.19 6.54 7.29 7.04 6.85 -
DY 0.00 1.05 0.87 1.57 1.56 1.52 1.52 -
P/NAPS 0.42 0.43 0.36 0.38 0.38 0.38 0.38 6.89%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 24/05/18 27/02/18 22/11/17 30/08/17 24/05/17 -
Price 0.895 1.10 1.20 1.26 1.45 1.15 1.36 -
P/RPS 3.18 3.64 1.83 1.76 1.95 1.44 1.79 46.63%
P/EPS -0.84 -1.01 87.91 15.18 15.54 12.37 15.04 -
EY -118.40 -98.72 1.14 6.59 6.43 8.09 6.65 -
DY 0.00 0.91 0.83 1.59 1.38 1.74 1.47 -
P/NAPS 0.40 0.49 0.38 0.38 0.42 0.33 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment