[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -57.54%
YoY- -65.37%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 148,504 159,352 167,285 184,740 192,292 420,377 265,733 -32.12%
PBT 84,504 -557,713 7,234 23,638 30,208 69,633 65,596 18.37%
Tax -16,120 -14,929 -16,471 -17,994 -17,068 -20,596 -19,114 -10.72%
NP 68,384 -572,642 -9,237 5,644 13,140 49,037 46,481 29.32%
-
NP to SH 68,404 -572,720 -9,302 5,560 13,096 49,037 46,481 29.35%
-
Tax Rate 19.08% - 227.69% 76.12% 56.50% 29.58% 29.14% -
Total Cost 80,120 731,994 176,522 179,096 179,152 371,340 219,252 -48.85%
-
Net Worth 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 -25.40%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 5,274 7,032 10,548 21,096 10,548 14,077 -
Div Payout % - 0.00% 0.00% 189.71% 161.09% 21.51% 30.29% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 -25.40%
NOSH 531,599 531,599 531,599 531,599 531,599 531,599 531,599 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 46.05% -359.36% -5.52% 3.06% 6.83% 11.67% 17.49% -
ROE 5.75% -48.83% -0.55% 0.32% 0.73% 2.70% 2.51% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.16 30.21 31.72 35.03 36.46 79.71 50.34 -32.08%
EPS 12.96 -108.59 -1.76 1.06 2.48 9.27 8.77 29.70%
DPS 0.00 1.00 1.33 2.00 4.00 2.00 2.67 -
NAPS 2.257 2.2239 3.196 3.3077 3.4131 3.4436 3.5009 -25.35%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.01 28.98 30.42 33.60 34.97 76.45 48.33 -32.12%
EPS 12.44 -104.15 -1.69 1.01 2.38 8.92 8.45 29.38%
DPS 0.00 0.96 1.28 1.92 3.84 1.92 2.56 -
NAPS 2.1647 2.133 3.0654 3.1725 3.2736 3.3028 3.361 -25.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.94 0.95 1.15 1.27 1.28 1.32 1.32 -
P/RPS 3.34 3.14 3.63 3.63 3.51 1.66 2.62 17.55%
P/EPS 7.25 -0.87 -65.20 120.47 51.55 14.20 14.99 -38.35%
EY 13.80 -114.31 -1.53 0.83 1.94 7.04 6.67 62.29%
DY 0.00 1.05 1.16 1.57 3.13 1.52 2.02 -
P/NAPS 0.42 0.43 0.36 0.38 0.38 0.38 0.38 6.89%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 24/05/18 27/02/18 22/11/17 30/08/17 24/05/17 -
Price 0.895 1.10 1.20 1.26 1.45 1.15 1.36 -
P/RPS 3.18 3.64 3.78 3.60 3.98 1.44 2.70 11.51%
P/EPS 6.90 -1.01 -68.03 119.52 58.39 12.37 15.45 -41.54%
EY 14.49 -98.72 -1.47 0.84 1.71 8.09 6.47 71.09%
DY 0.00 0.91 1.11 1.59 2.76 1.74 1.96 -
P/NAPS 0.40 0.49 0.38 0.38 0.42 0.33 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment