[COASTAL] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1.85%
YoY- -1352.72%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 180,429 156,328 145,642 141,834 148,405 159,352 346,541 -35.25%
PBT 36,079 29,860 -524,530 -534,603 -544,139 -557,713 25,862 24.82%
Tax -14,981 -15,315 -14,199 -13,934 -14,692 -14,929 -18,614 -13.46%
NP 21,098 14,545 -538,729 -548,537 -558,831 -572,642 7,248 103.73%
-
NP to SH 21,098 14,550 -538,753 -548,568 -558,893 -572,720 7,199 104.65%
-
Tax Rate 41.52% 51.29% - - - - 71.97% -
Total Cost 159,331 141,783 684,371 690,371 707,236 731,994 339,293 -39.55%
-
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - 5,274 5,274 -
Div Payout % - - - - - 0.00% 73.26% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
NOSH 531,888 531,888 531,811 531,599 531,599 531,599 531,599 0.03%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.69% 9.30% -369.90% -386.75% -376.56% -359.36% 2.09% -
ROE 1.75% 1.24% -45.22% -45.78% -46.95% -48.83% 0.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.19 29.63 27.61 26.89 28.14 30.21 65.71 -35.28%
EPS 4.00 2.76 -102.15 -104.01 -105.97 -108.59 1.36 105.14%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 3.196 -19.97%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 32.81 28.43 26.49 25.79 26.99 28.98 63.02 -35.25%
EPS 3.84 2.65 -97.98 -99.76 -101.64 -104.15 1.31 104.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.96 -
NAPS 2.1951 2.1403 2.1666 2.1792 2.1647 2.133 3.0653 -19.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.935 0.925 1.06 0.79 0.94 0.95 1.15 -
P/RPS 2.73 3.12 3.84 2.94 3.34 3.14 1.75 34.47%
P/EPS 23.39 33.55 -1.04 -0.76 -0.89 -0.87 84.25 -57.40%
EY 4.28 2.98 -96.36 -131.66 -112.73 -114.31 1.19 134.56%
DY 0.00 0.00 0.00 0.00 0.00 1.05 0.87 -
P/NAPS 0.41 0.41 0.47 0.35 0.42 0.43 0.36 9.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.26 0.915 0.99 1.02 0.895 1.10 1.20 -
P/RPS 3.69 3.09 3.59 3.79 3.18 3.64 1.83 59.53%
P/EPS 31.51 33.18 -0.97 -0.98 -0.84 -1.01 87.91 -49.50%
EY 3.17 3.01 -103.18 -101.97 -118.40 -98.72 1.14 97.62%
DY 0.00 0.00 0.00 0.00 0.00 0.91 0.83 -
P/NAPS 0.55 0.41 0.44 0.45 0.40 0.49 0.38 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment