[COASTAL] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -42.51%
YoY- 2090.08%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 61,227 44,574 36,902 37,726 37,126 33,888 33,094 50.64%
PBT 27,345 -8,749 3,680 13,803 21,126 -563,139 -6,393 -
Tax -3,696 -3,691 -3,622 -3,972 -4,030 -2,575 -3,357 6.61%
NP 23,649 -12,440 58 9,831 17,096 -565,714 -9,750 -
-
NP to SH 23,649 -12,440 58 9,831 17,101 -565,743 -9,757 -
-
Tax Rate 13.52% - 98.42% 28.78% 19.08% - - -
Total Cost 37,578 57,014 36,844 27,895 20,030 599,602 42,844 -8.36%
-
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
NOSH 531,888 531,888 531,811 531,599 531,599 531,599 531,599 0.03%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 38.63% -27.91% 0.16% 26.06% 46.05% -1,669.36% -29.46% -
ROE 1.96% -1.06% 0.00% 0.82% 1.44% -48.23% -0.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.60 8.45 7.00 7.15 7.04 6.43 6.27 50.64%
EPS 4.48 -2.36 0.01 1.86 3.24 -107.27 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 3.196 -19.97%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.13 8.11 6.71 6.86 6.75 6.16 6.02 50.58%
EPS 4.30 -2.26 0.01 1.79 3.11 -102.88 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1951 2.1403 2.1666 2.1792 2.1647 2.133 3.0654 -19.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.935 0.925 1.06 0.79 0.94 0.95 1.15 -
P/RPS 8.06 10.95 15.15 11.04 13.35 14.78 18.33 -42.14%
P/EPS 20.86 -39.24 9,639.29 42.38 28.99 -0.89 -62.16 -
EY 4.79 -2.55 0.01 2.36 3.45 -112.92 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.47 0.35 0.42 0.43 0.36 9.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.26 0.915 0.99 1.02 0.895 1.10 1.20 -
P/RPS 10.86 10.83 14.15 14.26 12.71 17.12 19.12 -31.39%
P/EPS 28.12 -38.81 9,002.74 54.72 27.60 -1.03 -64.86 -
EY 3.56 -2.58 0.01 1.83 3.62 -97.52 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.44 0.45 0.40 0.49 0.38 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment