[ONEGLOVE] QoQ TTM Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -9.43%
YoY- -1398.42%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,626 29,809 28,234 27,117 34,144 32,246 37,913 -19.04%
PBT -7,076 -4,683 -11,396 -10,976 -9,258 -9,773 -427 551.10%
Tax 601 18 -124 -12 -145 -127 -199 -
NP -6,475 -4,665 -11,520 -10,988 -9,403 -9,900 -626 375.40%
-
NP to SH -5,462 -4,128 -10,756 -10,414 -9,517 -9,590 -616 328.96%
-
Tax Rate - - - - - - - -
Total Cost 34,101 34,474 39,754 38,105 43,547 42,146 38,539 -7.83%
-
Net Worth 41,580 44,099 45,360 47,879 61,740 61,740 56,699 -18.69%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 41,580 44,099 45,360 47,879 61,740 61,740 56,699 -18.69%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -23.44% -15.65% -40.80% -40.52% -27.54% -30.70% -1.65% -
ROE -13.14% -9.36% -23.71% -21.75% -15.41% -15.53% -1.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.93 23.66 22.41 21.52 27.10 25.59 30.09 -19.02%
EPS -4.33 -3.28 -8.54 -8.27 -7.55 -7.61 -0.49 327.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.36 0.38 0.49 0.49 0.45 -18.69%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.06 5.46 5.17 4.97 6.26 5.91 6.95 -19.08%
EPS -1.00 -0.76 -1.97 -1.91 -1.74 -1.76 -0.11 336.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0808 0.0831 0.0877 0.1131 0.1131 0.1039 -18.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.335 0.145 0.17 0.16 0.22 0.205 0.21 -
P/RPS 1.53 0.61 0.76 0.74 0.81 0.80 0.70 68.50%
P/EPS -7.73 -4.43 -1.99 -1.94 -2.91 -2.69 -42.95 -68.15%
EY -12.94 -22.59 -50.21 -51.66 -34.33 -37.13 -2.33 213.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.41 0.47 0.42 0.45 0.42 0.47 67.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 25/02/19 29/11/18 29/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.23 0.12 0.135 0.17 0.165 0.225 0.22 -
P/RPS 1.05 0.51 0.60 0.79 0.61 0.88 0.73 27.45%
P/EPS -5.31 -3.66 -1.58 -2.06 -2.18 -2.96 -45.00 -75.97%
EY -18.85 -27.30 -63.23 -48.62 -45.78 -33.83 -2.22 316.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.34 0.38 0.45 0.34 0.46 0.49 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment