[ONEGLOVE] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -238.36%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 42,749 22,158 32,553 48,629 33,998 32,270 50,177 -1.92%
PBT -79,479 -18,921 -8,923 -11,251 -2,552 -12,391 -1,255 65.31%
Tax 1,091 -730 -170 -66 -427 821 442 11.57%
NP -78,388 -19,651 -9,093 -11,317 -2,979 -11,570 -813 73.95%
-
NP to SH -78,172 -18,360 -9,665 -10,743 -3,175 -11,565 -810 73.97%
-
Tax Rate - - - - - - - -
Total Cost 121,137 41,809 41,646 59,946 36,977 43,840 50,990 11.05%
-
Net Worth 122,120 22,680 37,800 47,879 57,960 45,360 56,699 9.74%
Dividend
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 122,120 22,680 37,800 47,879 57,960 45,360 56,699 9.74%
NOSH 284,000 126,000 126,000 126,000 126,000 126,000 126,000 10.34%
Ratio Analysis
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -183.37% -88.69% -27.93% -23.27% -8.76% -35.85% -1.62% -
ROE -64.01% -80.95% -25.57% -22.44% -5.48% -25.50% -1.43% -
Per Share
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.05 17.59 25.84 38.59 26.98 25.61 39.82 -11.12%
EPS -27.60 -14.57 -7.70 -8.53 -2.52 -9.18 -0.64 57.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.18 0.30 0.38 0.46 0.36 0.45 -0.54%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.83 4.06 5.97 8.91 6.23 5.91 9.19 -1.92%
EPS -14.32 -3.36 -1.77 -1.97 -0.58 -2.12 -0.15 73.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.0416 0.0693 0.0877 0.1062 0.0831 0.1039 9.74%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/23 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 -
Price 0.285 0.105 0.19 0.16 0.19 0.355 0.26 -
P/RPS 1.89 0.60 0.74 0.41 0.70 1.39 0.65 13.80%
P/EPS -1.04 -0.72 -2.48 -1.88 -7.54 -3.87 -40.44 -35.82%
EY -96.58 -138.78 -40.37 -53.29 -13.26 -25.86 -2.47 55.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.63 0.42 0.41 0.99 0.58 1.57%
Price Multiplier on Announcement Date
31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/05/23 28/08/20 30/08/19 29/08/18 28/02/17 26/02/16 27/02/15 -
Price 0.26 0.695 0.175 0.17 0.225 0.365 0.385 -
P/RPS 1.73 3.95 0.68 0.44 0.83 1.43 0.97 7.26%
P/EPS -0.94 -4.77 -2.28 -1.99 -8.93 -3.98 -59.89 -39.55%
EY -105.87 -20.97 -43.83 -50.15 -11.20 -25.15 -1.67 65.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 3.86 0.58 0.45 0.49 1.01 0.86 -4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment