[ONEGLOVE] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -1.3%
YoY- -249.89%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,618 32,320 33,178 30,413 22,945 14,352 28,280 -1.56%
PBT -41,939 -46,809 -75,520 -81,086 -79,231 -75,773 -35,887 10.95%
Tax 401 407 1,043 2,330 1,535 2,426 1,613 -60.49%
NP -41,538 -46,402 -74,477 -78,756 -77,696 -73,347 -34,274 13.68%
-
NP to SH -41,471 -46,268 -74,309 -78,420 -77,413 -73,131 -34,182 13.76%
-
Tax Rate - - - - - - - -
Total Cost 69,156 78,722 107,655 109,169 100,641 87,699 62,554 6.92%
-
Net Worth 100,454 86,216 85,435 132,060 110,759 122,120 147,679 -22.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 100,454 86,216 85,435 132,060 110,759 122,120 147,679 -22.67%
NOSH 528,708 528,708 528,708 426,000 426,000 284,000 284,000 51.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -150.40% -143.57% -224.48% -258.96% -338.62% -511.06% -121.20% -
ROE -41.28% -53.66% -86.98% -59.38% -69.89% -59.88% -23.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.22 7.87 8.93 7.14 8.08 5.05 9.96 -35.02%
EPS -7.84 -11.27 -20.00 -18.41 -27.26 -25.75 -12.04 -24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.23 0.31 0.39 0.43 0.52 -48.92%
Adjusted Per Share Value based on latest NOSH - 426,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.06 5.92 6.08 5.57 4.20 2.63 5.18 -1.55%
EPS -7.60 -8.48 -13.62 -14.37 -14.19 -13.40 -6.26 13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.158 0.1566 0.242 0.203 0.2238 0.2706 -22.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.21 0.225 0.235 0.225 0.22 0.285 0.37 -
P/RPS 4.02 2.86 2.63 3.15 2.72 5.64 3.72 5.31%
P/EPS -2.68 -2.00 -1.17 -1.22 -0.81 -1.11 -3.07 -8.66%
EY -37.35 -50.09 -85.13 -81.82 -123.90 -90.35 -32.53 9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 1.02 0.73 0.56 0.66 0.71 34.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 23/02/24 30/11/23 23/08/23 31/05/23 27/02/23 -
Price 0.21 0.22 0.25 0.225 0.265 0.26 0.355 -
P/RPS 4.02 2.79 2.80 3.15 3.28 5.14 3.57 8.24%
P/EPS -2.68 -1.95 -1.25 -1.22 -0.97 -1.01 -2.95 -6.20%
EY -37.35 -51.23 -80.02 -81.82 -102.86 -99.04 -33.90 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 1.09 0.73 0.68 0.60 0.68 38.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment