[ONEGLOVE] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -113.95%
YoY- -341.29%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 33,178 30,413 22,945 14,352 28,280 32,904 47,578 -21.31%
PBT -75,520 -81,086 -79,231 -75,773 -35,887 -21,301 -10,758 265.32%
Tax 1,043 2,330 1,535 2,426 1,613 -1,122 926 8.23%
NP -74,477 -78,756 -77,696 -73,347 -34,274 -22,423 -9,832 284.28%
-
NP to SH -74,309 -78,420 -77,413 -73,131 -34,182 -22,413 -9,054 305.32%
-
Tax Rate - - - - - - - -
Total Cost 107,655 109,169 100,641 87,699 62,554 55,327 57,410 51.89%
-
Net Worth 85,435 132,060 110,759 122,120 147,679 159,040 79,520 4.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 85,435 132,060 110,759 122,120 147,679 159,040 79,520 4.88%
NOSH 528,708 426,000 426,000 284,000 284,000 284,000 284,000 51.16%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -224.48% -258.96% -338.62% -511.06% -121.20% -68.15% -20.67% -
ROE -86.98% -59.38% -69.89% -59.88% -23.15% -14.09% -11.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.93 7.14 8.08 5.05 9.96 11.59 16.75 -34.17%
EPS -20.00 -18.41 -27.26 -25.75 -12.04 -7.89 -3.19 238.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.31 0.39 0.43 0.52 0.56 0.28 -12.25%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.26 5.74 4.33 2.71 5.33 6.21 8.98 -21.32%
EPS -14.02 -14.79 -14.60 -13.80 -6.45 -4.23 -1.71 305.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.2491 0.2089 0.2304 0.2786 0.30 0.15 4.90%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.225 0.22 0.285 0.37 0.595 0.905 -
P/RPS 2.63 3.15 2.72 5.64 3.72 5.14 5.40 -38.01%
P/EPS -1.17 -1.22 -0.81 -1.11 -3.07 -7.54 -28.39 -87.99%
EY -85.13 -81.82 -123.90 -90.35 -32.53 -13.26 -3.52 731.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.73 0.56 0.66 0.71 1.06 3.23 -53.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 23/08/23 31/05/23 27/02/23 21/11/22 25/08/22 -
Price 0.25 0.225 0.265 0.26 0.355 0.45 0.73 -
P/RPS 2.80 3.15 3.28 5.14 3.57 3.88 4.36 -25.50%
P/EPS -1.25 -1.22 -0.97 -1.01 -2.95 -5.70 -22.90 -85.53%
EY -80.02 -81.82 -102.86 -99.04 -33.90 -17.54 -4.37 591.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.73 0.68 0.60 0.68 0.80 2.61 -44.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment