[ONEGLOVE] QoQ TTM Result on 31-Mar-2020

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -52.58%
YoY- -27.55%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 9,291 17,944 22,158 31,100 33,496 31,155 32,513 -56.45%
PBT -31,950 -22,836 -18,922 -4,819 -3,078 -6,666 -8,923 133.14%
Tax 1,080 -687 -730 -1,500 -842 -170 -170 -
NP -30,870 -23,523 -19,652 -6,319 -3,920 -6,836 -9,093 125.04%
-
NP to SH -28,383 -21,941 -18,361 -6,967 -4,566 -6,989 -8,716 118.91%
-
Tax Rate - - - - - - - -
Total Cost 40,161 41,467 41,810 37,419 37,416 37,991 41,606 -2.31%
-
Net Worth 99,399 18,900 22,680 35,280 39,060 37,800 37,800 89.95%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 99,399 18,900 22,680 35,280 39,060 37,800 37,800 89.95%
NOSH 284,000 126,000 126,000 126,000 126,000 126,000 126,000 71.48%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -332.26% -131.09% -88.69% -20.32% -11.70% -21.94% -27.97% -
ROE -28.55% -116.09% -80.96% -19.75% -11.69% -18.49% -23.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.27 14.24 17.59 24.68 26.58 24.73 25.80 -74.60%
EPS -9.99 -17.41 -14.57 -5.53 -3.62 -5.55 -6.92 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.15 0.18 0.28 0.31 0.30 0.30 10.77%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.76 3.39 4.19 5.88 6.34 5.89 6.15 -56.40%
EPS -5.37 -4.15 -3.47 -1.32 -0.86 -1.32 -1.65 118.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.188 0.0357 0.0429 0.0667 0.0739 0.0715 0.0715 89.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.05 0.81 0.105 0.065 0.16 0.16 0.19 -
P/RPS 62.66 5.69 0.60 0.26 0.60 0.65 0.74 1802.52%
P/EPS -20.51 -4.65 -0.72 -1.18 -4.42 -2.88 -2.75 279.41%
EY -4.88 -21.50 -138.78 -85.07 -22.65 -34.67 -36.41 -73.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.86 5.40 0.58 0.23 0.52 0.53 0.63 339.30%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 2.05 2.73 0.695 0.105 0.11 0.14 0.175 -
P/RPS 62.66 19.17 3.95 0.43 0.41 0.57 0.68 1912.33%
P/EPS -20.51 -15.68 -4.77 -1.90 -3.04 -2.52 -2.53 300.99%
EY -4.88 -6.38 -20.97 -52.66 -32.94 -39.62 -39.53 -75.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.86 18.20 3.86 0.38 0.35 0.47 0.58 364.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment