[POHKONG] QoQ TTM Result on 31-Jul-2014 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
22-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -30.41%
YoY- -62.17%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 829,388 802,161 812,621 798,793 894,222 990,217 961,179 -9.38%
PBT 34,045 28,360 19,887 21,569 18,208 20,010 30,707 7.14%
Tax -12,324 -10,442 -8,383 -8,507 561 -363 -3,252 143.66%
NP 21,721 17,918 11,504 13,062 18,769 19,647 27,455 -14.49%
-
NP to SH 21,721 17,918 11,504 13,062 18,769 19,647 27,455 -14.49%
-
Tax Rate 36.20% 36.82% 42.15% 39.44% -3.08% 1.81% 10.59% -
Total Cost 807,667 784,243 801,117 785,731 875,453 970,570 933,724 -9.24%
-
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.43%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 4,103 4,103 4,103 4,103 5,744 5,744 5,744 -20.14%
Div Payout % 18.89% 22.90% 35.67% 31.42% 30.61% 29.24% 20.92% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.43%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 2.62% 2.23% 1.42% 1.64% 2.10% 1.98% 2.86% -
ROE 4.68% 3.93% 2.55% 2.92% 4.20% 4.43% 6.14% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 202.12 195.48 198.03 194.66 217.92 241.31 234.23 -9.38%
EPS 5.29 4.37 2.80 3.18 4.57 4.79 6.69 -14.52%
DPS 1.00 1.00 1.00 1.00 1.40 1.40 1.40 -20.14%
NAPS 1.13 1.11 1.10 1.09 1.09 1.08 1.09 2.43%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 202.12 195.48 198.03 194.66 217.92 241.31 234.23 -9.38%
EPS 5.29 4.37 2.80 3.18 4.57 4.79 6.69 -14.52%
DPS 1.00 1.00 1.00 1.00 1.40 1.40 1.40 -20.14%
NAPS 1.13 1.11 1.10 1.09 1.09 1.08 1.09 2.43%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.52 0.445 0.44 0.48 0.475 0.48 0.475 -
P/RPS 0.26 0.23 0.22 0.25 0.22 0.20 0.20 19.17%
P/EPS 9.82 10.19 15.69 15.08 10.39 10.03 7.10 24.21%
EY 10.18 9.81 6.37 6.63 9.63 9.97 14.09 -19.53%
DY 1.92 2.25 2.27 2.08 2.95 2.92 2.95 -24.95%
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.01%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.47 0.43 0.385 0.47 0.465 0.485 0.465 -
P/RPS 0.23 0.22 0.19 0.24 0.21 0.20 0.20 9.79%
P/EPS 8.88 9.85 13.73 14.77 10.17 10.13 6.95 17.80%
EY 11.26 10.15 7.28 6.77 9.84 9.87 14.39 -15.12%
DY 2.13 2.33 2.60 2.13 3.01 2.89 3.01 -20.64%
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment