[POHKONG] YoY Quarter Result on 30-Apr-2014 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 219.27%
YoY- -17.55%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 205,227 202,517 210,348 183,121 279,116 192,342 169,445 3.24%
PBT 11,889 9,012 11,320 5,635 7,437 15,870 12,722 -1.12%
Tax -4,488 -2,927 -3,392 -1,510 -2,434 -4,286 -3,673 3.39%
NP 7,401 6,085 7,928 4,125 5,003 11,584 9,049 -3.29%
-
NP to SH 7,401 6,085 7,928 4,125 5,003 11,584 9,049 -3.29%
-
Tax Rate 37.75% 32.48% 29.96% 26.80% 32.73% 27.01% 28.87% -
Total Cost 197,826 196,432 202,420 178,996 274,113 180,758 160,396 3.55%
-
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 331,660 6.20%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 331,660 6.20%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 409,457 0.03%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 3.61% 3.00% 3.77% 2.25% 1.79% 6.02% 5.34% -
ROE 1.55% 1.31% 1.71% 0.92% 1.22% 3.04% 2.73% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 50.01 49.35 51.26 44.63 68.02 46.87 41.38 3.20%
EPS 1.80 1.48 1.93 1.01 1.22 2.82 2.21 -3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.13 1.09 1.00 0.93 0.81 6.16%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 50.01 49.35 51.25 44.62 68.01 46.87 41.29 3.24%
EPS 1.80 1.48 1.93 1.01 1.22 2.82 2.20 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1599 1.1299 1.1299 1.0899 0.9999 0.9299 0.8081 6.20%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.51 0.505 0.52 0.475 0.445 0.50 0.46 -
P/RPS 1.02 1.02 1.01 1.06 0.65 1.07 1.11 -1.39%
P/EPS 28.28 34.06 26.92 47.25 36.50 17.71 20.81 5.24%
EY 3.54 2.94 3.72 2.12 2.74 5.65 4.80 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.46 0.44 0.45 0.54 0.57 -4.21%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 -
Price 0.49 0.50 0.47 0.465 0.48 0.49 0.43 -
P/RPS 0.98 1.01 0.92 1.04 0.71 1.05 1.04 -0.98%
P/EPS 27.17 33.72 24.33 46.26 39.37 17.36 19.46 5.71%
EY 3.68 2.97 4.11 2.16 2.54 5.76 5.14 -5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.43 0.48 0.53 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment