[ANNUM] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -42.37%
YoY- -230.57%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 127,043 124,985 123,844 118,304 107,562 109,173 116,170 6.12%
PBT -17,495 -15,428 -9,911 -10,496 -7,560 -2,197 -3,827 174.68%
Tax -3,288 -4,872 -4,332 -3,616 -2,352 -693 -1,254 89.81%
NP -20,783 -20,300 -14,243 -14,112 -9,912 -2,890 -5,081 155.10%
-
NP to SH -20,783 -20,300 -14,243 -14,112 -9,912 -2,890 -5,085 154.97%
-
Tax Rate - - - - - - - -
Total Cost 147,826 145,285 138,087 132,416 117,474 112,063 121,251 14.08%
-
Net Worth 110,181 115,515 119,970 121,416 131,275 154,154 160,623 -22.16%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 110,181 115,515 119,970 121,416 131,275 154,154 160,623 -22.16%
NOSH 74,953 75,010 74,981 74,948 75,014 84,700 90,238 -11.60%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -16.36% -16.24% -11.50% -11.93% -9.22% -2.65% -4.37% -
ROE -18.86% -17.57% -11.87% -11.62% -7.55% -1.87% -3.17% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 169.50 166.62 165.17 157.85 143.39 128.89 128.74 20.06%
EPS -27.73 -27.06 -19.00 -18.83 -13.21 -3.41 -5.64 188.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.54 1.60 1.62 1.75 1.82 1.78 -11.94%
Adjusted Per Share Value based on latest NOSH - 74,948
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 55.88 54.97 54.47 52.03 47.31 48.02 51.09 6.13%
EPS -9.14 -8.93 -6.26 -6.21 -4.36 -1.27 -2.24 154.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.5081 0.5276 0.534 0.5774 0.678 0.7064 -22.16%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.33 0.40 0.45 0.46 0.455 0.63 0.68 -
P/RPS 0.19 0.24 0.27 0.29 0.32 0.49 0.53 -49.44%
P/EPS -1.19 -1.48 -2.37 -2.44 -3.44 -18.46 -12.07 -78.56%
EY -84.02 -67.66 -42.21 -40.93 -29.04 -5.42 -8.29 366.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.28 0.26 0.35 0.38 -30.46%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 28/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.32 0.33 0.37 0.44 0.46 0.51 0.61 -
P/RPS 0.19 0.20 0.22 0.28 0.32 0.40 0.47 -45.23%
P/EPS -1.15 -1.22 -1.95 -2.34 -3.48 -14.95 -10.83 -77.48%
EY -86.65 -82.01 -51.34 -42.79 -28.72 -6.69 -9.24 342.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.23 0.27 0.26 0.28 0.34 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment