[BPPLAS] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
15-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 100.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 169,728 160,038 118,214 77,233 38,368 0 -
PBT 23,646 23,383 17,796 11,679 5,882 0 -
Tax -2,734 -2,890 -1,796 -1,890 -990 0 -
NP 20,912 20,493 16,000 9,789 4,892 0 -
-
NP to SH 20,912 20,493 16,000 9,789 4,892 0 -
-
Tax Rate 11.56% 12.36% 10.09% 16.18% 16.83% - -
Total Cost 148,816 139,545 102,214 67,444 33,476 0 -
-
Net Worth 91,114 86,496 83,932 78,015 74,016 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 2,402 2,402 - - - - -
Div Payout % 11.49% 11.72% - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 91,114 86,496 83,932 78,015 74,016 0 -
NOSH 119,887 120,133 119,903 120,024 115,650 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 12.32% 12.81% 13.53% 12.67% 12.75% 0.00% -
ROE 22.95% 23.69% 19.06% 12.55% 6.61% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 141.57 133.22 98.59 64.35 33.18 0.00 -
EPS 17.44 17.06 13.34 8.16 4.23 0.00 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.70 0.65 0.64 0.57 25.95%
Adjusted Per Share Value based on latest NOSH - 120,024
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 60.62 57.16 42.22 27.58 13.70 0.00 -
EPS 7.47 7.32 5.71 3.50 1.75 0.00 -
DPS 0.86 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.3254 0.3089 0.2998 0.2786 0.2643 0.57 -36.21%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - -
Price 1.20 0.93 0.95 0.90 0.98 0.00 -
P/RPS 0.85 0.70 0.96 1.40 2.95 0.00 -
P/EPS 6.88 5.45 7.12 11.04 23.17 0.00 -
EY 14.54 18.34 14.05 9.06 4.32 0.00 -
DY 1.67 2.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.29 1.36 1.38 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 04/05/06 20/02/06 - - - - -
Price 1.36 1.14 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.86 0.00 0.00 0.00 0.00 -
P/EPS 7.80 6.68 0.00 0.00 0.00 0.00 -
EY 12.83 14.96 0.00 0.00 0.00 0.00 -
DY 1.47 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment