[AXREIT] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
08-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 66.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 40,968 38,938 33,163 23,523 14,089 5,306 0 -
PBT 43,182 34,797 31,611 16,807 10,052 3,632 0 -
Tax -260 -283 -148 -134 -34 -8 0 -
NP 42,922 34,514 31,463 16,673 10,018 3,624 0 -
-
NP to SH 42,922 34,514 31,463 16,673 10,018 3,624 0 -
-
Tax Rate 0.60% 0.81% 0.47% 0.80% 0.34% 0.22% - -
Total Cost -1,954 4,424 1,700 6,850 4,071 1,682 0 -
-
Net Worth 293,981 286,983 286,736 278,356 276,458 270,770 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 26,673 25,451 18,961 16,076 9,648 3,459 - -
Div Payout % 62.14% 73.74% 60.27% 96.42% 96.31% 95.45% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 293,981 286,983 286,736 278,356 276,458 270,770 0 -
NOSH 205,869 206,018 205,988 206,037 204,935 205,909 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 104.77% 88.64% 94.87% 70.88% 71.11% 68.30% 0.00% -
ROE 14.60% 12.03% 10.97% 5.99% 3.62% 1.34% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 19.90 18.90 16.10 11.42 6.87 2.58 0.00 -
EPS 20.85 16.75 15.27 8.09 4.89 1.76 0.00 -
DPS 12.95 12.37 9.22 7.80 4.71 1.68 0.00 -
NAPS 1.428 1.393 1.392 1.351 1.349 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,037
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.34 2.23 1.90 1.35 0.81 0.30 0.00 -
EPS 2.46 1.98 1.80 0.95 0.57 0.21 0.00 -
DPS 1.53 1.46 1.09 0.92 0.55 0.20 0.00 -
NAPS 0.1682 0.1642 0.1641 0.1593 0.1582 0.1549 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 1.68 1.80 1.72 1.67 1.73 1.82 0.00 -
P/RPS 8.44 9.52 10.68 14.63 25.16 70.63 0.00 -
P/EPS 8.06 10.74 11.26 20.64 35.39 103.41 0.00 -
EY 12.41 9.31 8.88 4.85 2.83 0.97 0.00 -
DY 7.71 6.87 5.36 4.67 2.72 0.92 0.00 -
P/NAPS 1.18 1.29 1.24 1.24 1.28 1.38 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/01/07 20/11/06 01/08/06 - - - - -
Price 1.85 1.74 1.76 0.00 0.00 0.00 0.00 -
P/RPS 9.30 9.21 10.93 0.00 0.00 0.00 0.00 -
P/EPS 8.87 10.39 11.52 0.00 0.00 0.00 0.00 -
EY 11.27 9.63 8.68 0.00 0.00 0.00 0.00 -
DY 7.00 7.11 5.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 1.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment