[IQGROUP] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -25.8%
YoY- -64.17%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 133,079 132,858 139,312 146,969 149,412 154,274 153,765 -9.15%
PBT -815 263 2,188 7,128 9,438 14,345 15,525 -
Tax -1,337 -697 -1,009 -1,660 -2,069 -3,026 -2,927 -40.60%
NP -2,152 -434 1,179 5,468 7,369 11,319 12,598 -
-
NP to SH -2,152 -434 1,179 5,468 7,369 11,319 12,598 -
-
Tax Rate - 265.02% 46.12% 23.29% 21.92% 21.09% 18.85% -
Total Cost 135,231 133,292 138,133 141,501 142,043 142,955 141,167 -2.81%
-
Net Worth 106,890 106,207 107,309 109,608 107,654 110,893 110,651 -2.27%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,404 3,404 7,656 7,656 -
Div Payout % - - - 62.27% 46.20% 67.64% 60.77% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 106,890 106,207 107,309 109,608 107,654 110,893 110,651 -2.27%
NOSH 84,833 84,965 85,166 84,968 86,818 84,651 85,116 -0.22%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.62% -0.33% 0.85% 3.72% 4.93% 7.34% 8.19% -
ROE -2.01% -0.41% 1.10% 4.99% 6.85% 10.21% 11.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 156.87 156.37 163.58 172.97 172.10 182.25 180.65 -8.95%
EPS -2.54 -0.51 1.38 6.44 8.49 13.37 14.80 -
DPS 0.00 0.00 0.00 4.01 3.92 9.00 9.00 -
NAPS 1.26 1.25 1.26 1.29 1.24 1.31 1.30 -2.05%
Adjusted Per Share Value based on latest NOSH - 84,968
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 151.18 150.93 158.26 166.96 169.73 175.26 174.68 -9.15%
EPS -2.44 -0.49 1.34 6.21 8.37 12.86 14.31 -
DPS 0.00 0.00 0.00 3.87 3.87 8.70 8.70 -
NAPS 1.2143 1.2065 1.219 1.2452 1.223 1.2597 1.257 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.75 0.57 0.68 0.68 1.05 1.13 1.26 -
P/RPS 0.48 0.36 0.42 0.39 0.61 0.62 0.70 -22.18%
P/EPS -29.57 -111.59 49.12 10.57 12.37 8.45 8.51 -
EY -3.38 -0.90 2.04 9.46 8.08 11.83 11.75 -
DY 0.00 0.00 0.00 5.89 3.73 7.96 7.14 -
P/NAPS 0.60 0.46 0.54 0.53 0.85 0.86 0.97 -27.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 29/05/07 -
Price 0.47 0.51 0.69 0.80 0.88 1.11 1.21 -
P/RPS 0.30 0.33 0.42 0.46 0.51 0.61 0.67 -41.38%
P/EPS -18.53 -99.84 49.84 12.43 10.37 8.30 8.18 -
EY -5.40 -1.00 2.01 8.04 9.65 12.05 12.23 -
DY 0.00 0.00 0.00 5.01 4.46 8.11 7.44 -
P/NAPS 0.37 0.41 0.55 0.62 0.71 0.85 0.93 -45.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment