[IQGROUP] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -395.85%
YoY- -129.2%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 154,822 151,935 144,871 133,079 132,858 139,312 146,969 3.53%
PBT 189 -2,105 -2,874 -815 263 2,188 7,128 -91.12%
Tax -415 2 -470 -1,337 -697 -1,009 -1,660 -60.34%
NP -226 -2,103 -3,344 -2,152 -434 1,179 5,468 -
-
NP to SH -226 -2,103 -3,344 -2,152 -434 1,179 5,468 -
-
Tax Rate 219.58% - - - 265.02% 46.12% 23.29% -
Total Cost 155,048 154,038 148,215 135,231 133,292 138,133 141,501 6.29%
-
Net Worth 110,324 113,615 111,124 106,890 106,207 107,309 109,608 0.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 3,404 -
Div Payout % - - - - - - 62.27% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 110,324 113,615 111,124 106,890 106,207 107,309 109,608 0.43%
NOSH 84,864 85,425 84,827 84,833 84,965 85,166 84,968 -0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.15% -1.38% -2.31% -1.62% -0.33% 0.85% 3.72% -
ROE -0.20% -1.85% -3.01% -2.01% -0.41% 1.10% 4.99% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 182.43 177.86 170.78 156.87 156.37 163.58 172.97 3.61%
EPS -0.27 -2.46 -3.94 -2.54 -0.51 1.38 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.01 -
NAPS 1.30 1.33 1.31 1.26 1.25 1.26 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 84,833
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 175.88 172.60 164.57 151.18 150.93 158.26 166.96 3.53%
EPS -0.26 -2.39 -3.80 -2.44 -0.49 1.34 6.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.87 -
NAPS 1.2533 1.2907 1.2624 1.2143 1.2065 1.219 1.2452 0.43%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.70 0.70 0.70 0.75 0.57 0.68 0.68 -
P/RPS 0.38 0.39 0.41 0.48 0.36 0.42 0.39 -1.71%
P/EPS -262.86 -28.43 -17.76 -29.57 -111.59 49.12 10.57 -
EY -0.38 -3.52 -5.63 -3.38 -0.90 2.04 9.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.89 -
P/NAPS 0.54 0.53 0.53 0.60 0.46 0.54 0.53 1.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 -
Price 0.70 0.51 0.70 0.47 0.51 0.69 0.80 -
P/RPS 0.38 0.29 0.41 0.30 0.33 0.42 0.46 -11.96%
P/EPS -262.86 -20.72 -17.76 -18.53 -99.84 49.84 12.43 -
EY -0.38 -4.83 -5.63 -5.40 -1.00 2.01 8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.01 -
P/NAPS 0.54 0.38 0.53 0.37 0.41 0.55 0.62 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment