[IQGROUP] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 5.51%
YoY- 36.38%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 166,138 181,379 190,163 198,896 202,524 198,991 193,881 -9.75%
PBT 6,019 18,089 27,939 32,695 34,100 28,280 27,339 -63.43%
Tax 1,499 -1,147 -3,561 -4,530 -7,485 -6,490 -6,557 -
NP 7,518 16,942 24,378 28,165 26,615 21,790 20,782 -49.13%
-
NP to SH 7,518 16,942 24,380 28,443 26,958 22,081 21,096 -49.64%
-
Tax Rate -24.90% 6.34% 12.75% 13.86% 21.95% 22.95% 23.98% -
Total Cost 158,620 164,437 165,785 170,731 175,909 177,201 173,099 -5.64%
-
Net Worth 153,168 155,809 161,971 161,091 159,330 148,767 145,246 3.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 96 96 96 96 96 96 87 6.76%
Div Payout % 1.29% 0.57% 0.40% 0.34% 0.36% 0.44% 0.42% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,168 155,809 161,971 161,091 159,330 148,767 145,246 3.59%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.53% 9.34% 12.82% 14.16% 13.14% 10.95% 10.72% -
ROE 4.91% 10.87% 15.05% 17.66% 16.92% 14.84% 14.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 188.73 206.05 216.03 225.95 230.07 226.05 220.25 -9.75%
EPS 8.54 19.25 27.70 32.31 30.62 25.08 23.97 -49.64%
DPS 0.11 0.11 0.11 0.11 0.11 0.11 0.10 6.54%
NAPS 1.74 1.77 1.84 1.83 1.81 1.69 1.65 3.59%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 188.75 206.06 216.04 225.96 230.08 226.07 220.27 -9.75%
EPS 8.54 19.25 27.70 32.31 30.63 25.09 23.97 -49.64%
DPS 0.11 0.11 0.11 0.11 0.11 0.11 0.10 6.54%
NAPS 1.7401 1.7701 1.8401 1.8301 1.8101 1.6901 1.6501 3.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.99 3.11 4.25 3.50 2.55 2.19 1.90 -
P/RPS 1.05 1.51 1.97 1.55 1.11 0.97 0.86 14.19%
P/EPS 23.30 16.16 15.35 10.83 8.33 8.73 7.93 104.73%
EY 4.29 6.19 6.52 9.23 12.01 11.45 12.61 -51.17%
DY 0.06 0.04 0.03 0.03 0.04 0.05 0.05 12.88%
P/NAPS 1.14 1.76 2.31 1.91 1.41 1.30 1.15 -0.57%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 17/11/16 29/08/16 -
Price 1.78 2.76 4.80 3.83 2.94 2.26 1.96 -
P/RPS 0.94 1.34 2.22 1.70 1.28 1.00 0.89 3.70%
P/EPS 20.84 14.34 17.33 11.85 9.60 9.01 8.18 86.21%
EY 4.80 6.97 5.77 8.44 10.42 11.10 12.23 -46.30%
DY 0.06 0.04 0.02 0.03 0.04 0.05 0.05 12.88%
P/NAPS 1.02 1.56 2.61 2.09 1.62 1.34 1.19 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment