[IQGROUP] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -83.78%
YoY- -586.44%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 119,046 129,777 134,961 141,350 146,804 139,860 146,195 -12.76%
PBT -12,206 -6,325 -4,699 -1,771 -1,432 -3,457 -4,027 109.01%
Tax -2,176 -648 -825 -405 248 923 1,279 -
NP -14,382 -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 200.53%
-
NP to SH -14,382 -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 200.53%
-
Tax Rate - - - - - - - -
Total Cost 133,428 136,750 140,485 143,526 147,988 142,394 148,943 -7.05%
-
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 44 44 88 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.01%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -12.08% -5.37% -4.09% -1.54% -0.81% -1.81% -1.88% -
ROE -11.35% -5.18% -4.05% -1.55% -0.84% -1.79% -1.88% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 135.24 147.43 153.32 160.57 166.77 158.88 166.08 -12.76%
EPS -16.34 -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 200.66%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.10 -
NAPS 1.44 1.53 1.55 1.59 1.61 1.61 1.66 -9.01%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 135.25 147.44 153.33 160.59 166.78 158.89 166.09 -12.76%
EPS -16.34 -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 200.66%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.10 -
NAPS 1.4401 1.5301 1.5501 1.5901 1.6101 1.6101 1.6601 -9.01%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.76 0.79 1.01 1.12 1.24 1.42 1.30 -
P/RPS 0.56 0.54 0.66 0.70 0.74 0.89 0.78 -19.77%
P/EPS -4.65 -9.97 -16.09 -45.31 -92.19 -49.33 -41.64 -76.71%
EY -21.50 -10.03 -6.21 -2.21 -1.08 -2.03 -2.40 329.61%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.08 -
P/NAPS 0.53 0.52 0.65 0.70 0.77 0.88 0.78 -22.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.63 0.79 0.92 0.97 1.23 1.28 1.63 -
P/RPS 0.47 0.54 0.60 0.60 0.74 0.81 0.98 -38.64%
P/EPS -3.86 -9.97 -14.66 -39.24 -91.45 -44.47 -52.21 -82.30%
EY -25.93 -10.03 -6.82 -2.55 -1.09 -2.25 -1.92 464.42%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.06 -
P/NAPS 0.44 0.52 0.59 0.61 0.76 0.80 0.98 -41.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment