[IQGROUP] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 53.28%
YoY- -115.75%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 129,777 134,961 141,350 146,804 139,860 146,195 154,621 -11.01%
PBT -6,325 -4,699 -1,771 -1,432 -3,457 -4,027 -778 303.80%
Tax -648 -825 -405 248 923 1,279 461 -
NP -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 -317 683.59%
-
NP to SH -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 -317 683.59%
-
Tax Rate - - - - - - - -
Total Cost 136,750 140,485 143,526 147,988 142,394 148,943 154,938 -7.98%
-
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 44 44 88 88 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.37% -4.09% -1.54% -0.81% -1.81% -1.88% -0.21% -
ROE -5.18% -4.05% -1.55% -0.84% -1.79% -1.88% -0.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 147.43 153.32 160.57 166.77 158.88 166.08 175.65 -11.01%
EPS -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 -0.36 683.66%
DPS 0.00 0.00 0.00 0.05 0.05 0.10 0.10 -
NAPS 1.53 1.55 1.59 1.61 1.61 1.66 1.65 -4.90%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 147.44 153.33 160.59 166.78 158.89 166.09 175.66 -11.00%
EPS -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 -0.36 683.66%
DPS 0.00 0.00 0.00 0.05 0.05 0.10 0.10 -
NAPS 1.5301 1.5501 1.5901 1.6101 1.6101 1.6601 1.6501 -4.90%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.79 1.01 1.12 1.24 1.42 1.30 1.42 -
P/RPS 0.54 0.66 0.70 0.74 0.89 0.78 0.81 -23.66%
P/EPS -9.97 -16.09 -45.31 -92.19 -49.33 -41.64 -394.32 -91.36%
EY -10.03 -6.21 -2.21 -1.08 -2.03 -2.40 -0.25 1069.31%
DY 0.00 0.00 0.00 0.04 0.04 0.08 0.07 -
P/NAPS 0.52 0.65 0.70 0.77 0.88 0.78 0.86 -28.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.79 0.92 0.97 1.23 1.28 1.63 1.36 -
P/RPS 0.54 0.60 0.60 0.74 0.81 0.98 0.77 -21.04%
P/EPS -9.97 -14.66 -39.24 -91.45 -44.47 -52.21 -377.66 -91.11%
EY -10.03 -6.82 -2.55 -1.09 -2.25 -1.92 -0.26 1039.16%
DY 0.00 0.00 0.00 0.04 0.04 0.06 0.07 -
P/NAPS 0.52 0.59 0.61 0.76 0.80 0.98 0.82 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment