[IQGROUP] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -106.25%
YoY- -1114.7%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 128,848 128,008 119,575 119,046 129,777 134,961 141,350 -5.97%
PBT -9,453 -12,174 -17,263 -12,206 -6,325 -4,699 -1,771 204.49%
Tax -2,747 -1,852 -1,678 -2,176 -648 -825 -405 257.07%
NP -12,200 -14,026 -18,941 -14,382 -6,973 -5,524 -2,176 214.60%
-
NP to SH -12,200 -14,026 -18,941 -14,382 -6,973 -5,524 -2,176 214.60%
-
Tax Rate - - - - - - - -
Total Cost 141,048 142,034 138,516 133,428 136,750 140,485 143,526 -1.15%
-
Net Worth 124,119 123,239 122,358 126,760 134,682 136,443 139,964 -7.67%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 124,119 123,239 122,358 126,760 134,682 136,443 139,964 -7.67%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -9.47% -10.96% -15.84% -12.08% -5.37% -4.09% -1.54% -
ROE -9.83% -11.38% -15.48% -11.35% -5.18% -4.05% -1.55% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 146.37 145.42 135.84 135.24 147.43 153.32 160.57 -5.97%
EPS -13.86 -15.93 -21.52 -16.34 -7.92 -6.28 -2.47 214.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.44 1.53 1.55 1.59 -7.67%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 146.38 145.43 135.85 135.25 147.44 153.33 160.59 -5.97%
EPS -13.86 -15.93 -21.52 -16.34 -7.92 -6.28 -2.47 214.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4101 1.4001 1.3901 1.4401 1.5301 1.5501 1.5901 -7.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.82 0.415 0.31 0.76 0.79 1.01 1.12 -
P/RPS 0.56 0.29 0.23 0.56 0.54 0.66 0.70 -13.78%
P/EPS -5.92 -2.60 -1.44 -4.65 -9.97 -16.09 -45.31 -74.15%
EY -16.90 -38.39 -69.41 -21.50 -10.03 -6.21 -2.21 286.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.30 0.22 0.53 0.52 0.65 0.70 -11.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 26/06/20 27/02/20 28/11/19 28/08/19 30/05/19 -
Price 1.30 0.45 0.425 0.63 0.79 0.92 0.97 -
P/RPS 0.89 0.31 0.31 0.47 0.54 0.60 0.60 29.97%
P/EPS -9.38 -2.82 -1.98 -3.86 -9.97 -14.66 -39.24 -61.38%
EY -10.66 -35.41 -50.63 -25.93 -10.03 -6.82 -2.55 158.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.32 0.31 0.44 0.52 0.59 0.61 31.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment