[YTLREIT] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 313.6%
YoY- 347.57%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 110,427 109,642 109,725 109,202 108,228 106,978 104,472 3.21%
PBT 335,628 335,577 336,252 336,123 81,268 80,139 77,807 130.47%
Tax 0 0 0 0 0 0 0 -
NP 335,628 335,577 336,252 336,123 81,268 80,139 77,807 130.47%
-
NP to SH 335,628 335,577 336,252 336,123 81,268 80,139 77,807 130.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -225,201 -225,935 -226,527 -226,921 26,960 26,839 26,665 -
-
Net Worth 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 1,144,861 1,148,857 12.76%
Dividend
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 40,678 81,882 81,882 81,390 81,390 64,029 64,029 -22.82%
Div Payout % 12.12% 24.40% 24.35% 24.21% 100.15% 79.90% 82.29% -
Equity
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 1,144,861 1,148,857 12.76%
NOSH 1,176,781 1,179,705 1,175,672 1,178,709 1,180,635 1,177,840 1,181,952 -0.25%
Ratio Analysis
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 303.94% 306.07% 306.45% 307.80% 75.09% 74.91% 74.48% -
ROE 23.67% 23.95% 24.08% 24.01% 7.08% 7.00% 6.77% -
Per Share
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.38 9.29 9.33 9.26 9.17 9.08 8.84 3.44%
EPS 28.52 28.45 28.60 28.52 6.88 6.80 6.58 131.10%
DPS 3.46 6.95 6.95 6.89 6.89 5.44 5.42 -22.61%
NAPS 1.2047 1.1878 1.1878 1.1878 0.972 0.972 0.972 13.04%
Adjusted Per Share Value based on latest NOSH - 1,178,709
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.48 6.44 6.44 6.41 6.35 6.28 6.13 3.22%
EPS 19.70 19.70 19.74 19.73 4.77 4.70 4.57 130.38%
DPS 2.39 4.81 4.81 4.78 4.78 3.76 3.76 -22.80%
NAPS 0.8321 0.8225 0.8197 0.8218 0.6736 0.672 0.6743 12.76%
Price Multiplier on Financial Quarter End Date
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.89 0.73 0.73 0.83 0.85 0.85 0.92 -
P/RPS 9.48 7.85 7.82 8.96 9.27 9.36 10.41 -5.20%
P/EPS 3.12 2.57 2.55 2.91 12.35 12.49 13.98 -57.54%
EY 32.05 38.97 39.18 34.36 8.10 8.00 7.16 135.39%
DY 3.89 9.52 9.52 8.30 8.11 6.40 5.89 -21.09%
P/NAPS 0.74 0.61 0.61 0.70 0.87 0.87 0.95 -13.29%
Price Multiplier on Announcement Date
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/11/09 21/05/09 20/01/09 20/11/08 11/07/08 22/05/08 24/01/08 -
Price 0.91 0.80 0.75 0.80 0.86 0.89 0.90 -
P/RPS 9.70 8.61 8.04 8.64 9.38 9.80 10.18 -2.72%
P/EPS 3.19 2.81 2.62 2.81 12.49 13.08 13.67 -56.44%
EY 31.34 35.56 38.13 35.65 8.00 7.64 7.31 129.67%
DY 3.80 8.69 9.27 8.61 8.01 6.11 6.02 -23.11%
P/NAPS 0.76 0.67 0.63 0.67 0.88 0.92 0.93 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment