[YTLREIT] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
20-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 0.04%
YoY- 332.16%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 108,518 110,427 109,642 109,725 109,202 108,228 106,978 0.81%
PBT 78,903 335,628 335,577 336,252 336,123 81,268 80,139 -0.88%
Tax 0 0 0 0 0 0 0 -
NP 78,903 335,628 335,577 336,252 336,123 81,268 80,139 -0.88%
-
NP to SH 78,903 335,628 335,577 336,252 336,123 81,268 80,139 -0.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 29,615 -225,201 -225,935 -226,527 -226,921 26,960 26,839 5.77%
-
Net Worth 1,419,836 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 1,144,861 13.06%
Dividend
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 79,453 40,678 81,882 81,882 81,390 81,390 64,029 13.09%
Div Payout % 100.70% 12.12% 24.40% 24.35% 24.21% 100.15% 79.90% -
Equity
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,419,836 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 1,144,861 13.06%
NOSH 1,178,580 1,176,781 1,179,705 1,175,672 1,178,709 1,180,635 1,177,840 0.03%
Ratio Analysis
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 72.71% 303.94% 306.07% 306.45% 307.80% 75.09% 74.91% -
ROE 5.56% 23.67% 23.95% 24.08% 24.01% 7.08% 7.00% -
Per Share
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.21 9.38 9.29 9.33 9.26 9.17 9.08 0.81%
EPS 6.69 28.52 28.45 28.60 28.52 6.88 6.80 -0.92%
DPS 6.75 3.46 6.95 6.95 6.89 6.89 5.44 13.09%
NAPS 1.2047 1.2047 1.1878 1.1878 1.1878 0.972 0.972 13.02%
Adjusted Per Share Value based on latest NOSH - 1,175,672
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.37 6.48 6.44 6.44 6.41 6.35 6.28 0.81%
EPS 4.63 19.70 19.70 19.74 19.73 4.77 4.70 -0.85%
DPS 4.66 2.39 4.81 4.81 4.78 4.78 3.76 13.01%
NAPS 0.8334 0.8321 0.8225 0.8197 0.8218 0.6736 0.672 13.06%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.86 0.89 0.73 0.73 0.83 0.85 0.85 -
P/RPS 9.34 9.48 7.85 7.82 8.96 9.27 9.36 -0.12%
P/EPS 12.85 3.12 2.57 2.55 2.91 12.35 12.49 1.63%
EY 7.78 32.05 38.97 39.18 34.36 8.10 8.00 -1.57%
DY 7.85 3.89 9.52 9.52 8.30 8.11 6.40 12.35%
P/NAPS 0.71 0.74 0.61 0.61 0.70 0.87 0.87 -10.94%
Price Multiplier on Announcement Date
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 21/01/10 19/11/09 21/05/09 20/01/09 20/11/08 11/07/08 22/05/08 -
Price 0.88 0.91 0.80 0.75 0.80 0.86 0.89 -
P/RPS 9.56 9.70 8.61 8.04 8.64 9.38 9.80 -1.40%
P/EPS 13.14 3.19 2.81 2.62 2.81 12.49 13.08 0.26%
EY 7.61 31.34 35.56 38.13 35.65 8.00 7.64 -0.22%
DY 7.67 3.80 8.69 9.27 8.61 8.01 6.11 13.84%
P/NAPS 0.73 0.76 0.67 0.63 0.67 0.88 0.92 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment