[UOAREIT] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 504.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 31,380 25,145 17,130 9,532 2,275 1279.34%
PBT 20,312 15,917 10,236 5,496 901 2154.38%
Tax -93 -93 -50 -50 0 -
NP 20,219 15,824 10,186 5,446 901 2144.06%
-
NP to SH 20,169 15,774 10,136 5,446 901 2138.51%
-
Tax Rate 0.46% 0.58% 0.49% 0.91% 0.00% -
Total Cost 11,161 9,321 6,944 4,086 1,374 712.29%
-
Net Worth 261,508 247,399 240,419 240,953 236,737 10.46%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 19,458 13,811 8,892 4,362 - -
Div Payout % 96.48% 87.56% 87.74% 80.10% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 261,508 247,399 240,419 240,953 236,737 10.46%
NOSH 245,525 232,016 227,669 228,391 225,249 9.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 64.43% 62.93% 59.46% 57.13% 39.60% -
ROE 7.71% 6.38% 4.22% 2.26% 0.38% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 12.78 10.84 7.52 4.17 1.01 1165.34%
EPS 8.21 6.80 4.45 2.38 0.40 1952.50%
DPS 7.93 5.95 3.91 1.91 0.00 -
NAPS 1.0651 1.0663 1.056 1.055 1.051 1.34%
Adjusted Per Share Value based on latest NOSH - 228,391
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.64 3.72 2.54 1.41 0.34 1264.70%
EPS 2.99 2.33 1.50 0.81 0.13 2200.00%
DPS 2.88 2.04 1.32 0.65 0.00 -
NAPS 0.3871 0.3662 0.3559 0.3567 0.3504 10.47%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.08 1.04 1.09 1.15 1.18 -
P/RPS 8.45 9.60 14.49 27.55 116.83 -92.76%
P/EPS 13.15 15.30 24.48 48.23 295.00 -95.54%
EY 7.61 6.54 4.08 2.07 0.34 2138.23%
DY 7.34 5.72 3.58 1.66 0.00 -
P/NAPS 1.01 0.98 1.03 1.09 1.12 -9.82%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 25/01/07 17/11/06 - - - -
Price 1.07 1.08 0.00 0.00 0.00 -
P/RPS 8.37 9.97 0.00 0.00 0.00 -
P/EPS 13.03 15.89 0.00 0.00 0.00 -
EY 7.68 6.30 0.00 0.00 0.00 -
DY 7.41 5.51 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment