[UOAREIT] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 404.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 11,464 9,401 8,639 7,257 0 -
PBT 7,502 5,546 5,488 4,595 0 -
Tax -4 0 0 -50 0 -
NP 7,498 5,546 5,488 4,545 0 -
-
NP to SH 7,498 5,546 5,488 4,545 0 -
-
Tax Rate 0.05% 0.00% 0.00% 1.09% - -
Total Cost 3,966 3,855 3,151 2,712 0 -
-
Net Worth 341,736 342,126 262,365 240,953 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 7,129 5,274 5,241 4,362 - -
Div Payout % 95.08% 95.11% 95.52% 95.98% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 341,736 342,126 262,365 240,953 0 -
NOSH 245,836 246,488 246,098 228,391 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 65.40% 58.99% 63.53% 62.63% 0.00% -
ROE 2.19% 1.62% 2.09% 1.89% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.66 3.81 3.51 3.18 0.00 -
EPS 3.05 2.25 2.23 1.99 0.00 -
DPS 2.90 2.14 2.13 1.91 0.00 -
NAPS 1.3901 1.388 1.0661 1.055 0.00 -
Adjusted Per Share Value based on latest NOSH - 228,391
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.70 1.39 1.28 1.07 0.00 -
EPS 1.11 0.82 0.81 0.67 0.00 -
DPS 1.06 0.78 0.78 0.65 0.00 -
NAPS 0.5058 0.5064 0.3883 0.3567 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 1.00 1.27 1.10 1.15 0.00 -
P/RPS 21.44 33.30 31.34 36.19 0.00 -
P/EPS 32.79 56.44 49.33 57.79 0.00 -
EY 3.05 1.77 2.03 1.73 0.00 -
DY 2.90 1.69 1.94 1.66 0.00 -
P/NAPS 0.72 0.91 1.03 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/09 24/04/08 08/05/07 11/05/06 - -
Price 1.09 1.26 1.18 1.11 0.00 -
P/RPS 23.37 33.04 33.61 34.93 0.00 -
P/EPS 35.74 56.00 52.91 55.78 0.00 -
EY 2.80 1.79 1.89 1.79 0.00 -
DY 2.66 1.70 1.81 1.72 0.00 -
P/NAPS 0.78 0.91 1.11 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment