[THPLANT] QoQ TTM Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -3.19%
YoY- -2972.74%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 493,918 493,650 476,025 480,927 513,372 519,324 578,904 -10.03%
PBT -256,465 -245,010 -744,957 -719,836 -688,509 -678,111 19,884 -
Tax -20,716 -28,125 29,320 21,690 17,129 19,729 -22,266 -4.69%
NP -277,181 -273,135 -715,637 -698,146 -671,380 -658,382 -2,382 2276.60%
-
NP to SH -229,938 -226,498 -637,087 -625,281 -605,931 -594,608 -9,491 735.64%
-
Tax Rate - - - - - - 111.98% -
Total Cost 771,099 766,785 1,191,662 1,179,073 1,184,752 1,177,706 581,286 20.70%
-
Net Worth 556,826 565,664 733,596 768,950 742,434 795,465 1,299,260 -43.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - 17,677 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 556,826 565,664 733,596 768,950 742,434 795,465 1,299,260 -43.12%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -56.12% -55.33% -150.34% -145.17% -130.78% -126.78% -0.41% -
ROE -41.29% -40.04% -86.84% -81.32% -81.61% -74.75% -0.73% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.88 55.85 53.86 54.41 58.08 58.76 65.50 -10.03%
EPS -26.02 -25.63 -72.08 -70.75 -68.56 -67.27 -1.07 737.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.63 0.64 0.83 0.87 0.84 0.90 1.47 -43.12%
Adjusted Per Share Value based on latest NOSH - 883,851
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.88 55.85 53.86 54.41 58.08 58.76 65.50 -10.03%
EPS -26.02 -25.63 -72.08 -70.75 -68.56 -67.27 -1.07 737.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.63 0.64 0.83 0.87 0.84 0.90 1.47 -43.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.26 0.65 0.30 0.50 0.52 0.465 0.68 -
P/RPS 0.47 1.16 0.56 0.92 0.90 0.79 1.04 -41.08%
P/EPS -1.00 -2.54 -0.42 -0.71 -0.76 -0.69 -63.33 -93.69%
EY -100.06 -39.43 -240.27 -141.49 -131.84 -144.68 -1.58 1484.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.41 1.02 0.36 0.57 0.62 0.52 0.46 -7.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 26/11/19 29/08/19 27/05/19 27/02/19 26/11/18 -
Price 0.30 0.405 0.50 0.39 0.49 0.57 0.57 -
P/RPS 0.54 0.73 0.93 0.72 0.84 0.97 0.87 -27.21%
P/EPS -1.15 -1.58 -0.69 -0.55 -0.71 -0.85 -53.08 -92.21%
EY -86.72 -63.27 -144.16 -181.40 -139.91 -118.03 -1.88 1183.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.51 -
P/NAPS 0.48 0.63 0.60 0.45 0.58 0.63 0.39 14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment