[THPLANT] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -1.9%
YoY- -2206.71%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 493,650 476,025 480,927 513,372 519,324 578,904 627,531 -14.74%
PBT -245,010 -744,957 -719,836 -688,509 -678,111 19,884 65,941 -
Tax -28,125 29,320 21,690 17,129 19,729 -22,266 -31,651 -7.55%
NP -273,135 -715,637 -698,146 -671,380 -658,382 -2,382 34,290 -
-
NP to SH -226,498 -637,087 -625,281 -605,931 -594,608 -9,491 21,766 -
-
Tax Rate - - - - - 111.98% 48.00% -
Total Cost 766,785 1,191,662 1,179,073 1,184,752 1,177,706 581,286 593,241 18.60%
-
Net Worth 565,664 733,596 768,950 742,434 795,465 1,299,260 1,316,937 -42.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - 17,677 31,818 -
Div Payout % - - - - - 0.00% 146.19% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 565,664 733,596 768,950 742,434 795,465 1,299,260 1,316,937 -42.98%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -55.33% -150.34% -145.17% -130.78% -126.78% -0.41% 5.46% -
ROE -40.04% -86.84% -81.32% -81.61% -74.75% -0.73% 1.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.85 53.86 54.41 58.08 58.76 65.50 71.00 -14.74%
EPS -25.63 -72.08 -70.75 -68.56 -67.27 -1.07 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.60 -
NAPS 0.64 0.83 0.87 0.84 0.90 1.47 1.49 -42.98%
Adjusted Per Share Value based on latest NOSH - 883,851
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.85 53.86 54.41 58.08 58.76 65.50 71.00 -14.74%
EPS -25.63 -72.08 -70.75 -68.56 -67.27 -1.07 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.60 -
NAPS 0.64 0.83 0.87 0.84 0.90 1.47 1.49 -42.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.65 0.30 0.50 0.52 0.465 0.68 0.655 -
P/RPS 1.16 0.56 0.92 0.90 0.79 1.04 0.92 16.66%
P/EPS -2.54 -0.42 -0.71 -0.76 -0.69 -63.33 26.60 -
EY -39.43 -240.27 -141.49 -131.84 -144.68 -1.58 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 2.94 5.50 -
P/NAPS 1.02 0.36 0.57 0.62 0.52 0.46 0.44 74.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 29/08/19 27/05/19 27/02/19 26/11/18 29/08/18 -
Price 0.405 0.50 0.39 0.49 0.57 0.57 0.70 -
P/RPS 0.73 0.93 0.72 0.84 0.97 0.87 0.99 -18.33%
P/EPS -1.58 -0.69 -0.55 -0.71 -0.85 -53.08 28.42 -
EY -63.27 -144.16 -181.40 -139.91 -118.03 -1.88 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 3.51 5.14 -
P/NAPS 0.63 0.60 0.45 0.58 0.63 0.39 0.47 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment