[THPLANT] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -6164.97%
YoY- -1718.86%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 476,025 480,927 513,372 519,324 578,904 627,531 644,398 -18.26%
PBT -744,957 -719,836 -688,509 -678,111 19,884 65,941 73,744 -
Tax 29,320 21,690 17,129 19,729 -22,266 -31,651 -34,144 -
NP -715,637 -698,146 -671,380 -658,382 -2,382 34,290 39,600 -
-
NP to SH -637,087 -625,281 -605,931 -594,608 -9,491 21,766 28,762 -
-
Tax Rate - - - - 111.98% 48.00% 46.30% -
Total Cost 1,191,662 1,179,073 1,184,752 1,177,706 581,286 593,241 604,798 57.10%
-
Net Worth 733,596 768,950 742,434 795,465 1,299,260 1,316,937 1,334,615 -32.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 17,677 31,818 31,818 -
Div Payout % - - - - 0.00% 146.19% 110.63% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 733,596 768,950 742,434 795,465 1,299,260 1,316,937 1,334,615 -32.87%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -150.34% -145.17% -130.78% -126.78% -0.41% 5.46% 6.15% -
ROE -86.84% -81.32% -81.61% -74.75% -0.73% 1.65% 2.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.86 54.41 58.08 58.76 65.50 71.00 72.91 -18.26%
EPS -72.08 -70.75 -68.56 -67.27 -1.07 2.46 3.25 -
DPS 0.00 0.00 0.00 0.00 2.00 3.60 3.60 -
NAPS 0.83 0.87 0.84 0.90 1.47 1.49 1.51 -32.87%
Adjusted Per Share Value based on latest NOSH - 883,851
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.86 54.41 58.08 58.76 65.50 71.00 72.91 -18.26%
EPS -72.08 -70.75 -68.56 -67.27 -1.07 2.46 3.25 -
DPS 0.00 0.00 0.00 0.00 2.00 3.60 3.60 -
NAPS 0.83 0.87 0.84 0.90 1.47 1.49 1.51 -32.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.30 0.50 0.52 0.465 0.68 0.655 0.87 -
P/RPS 0.56 0.92 0.90 0.79 1.04 0.92 1.19 -39.47%
P/EPS -0.42 -0.71 -0.76 -0.69 -63.33 26.60 26.73 -
EY -240.27 -141.49 -131.84 -144.68 -1.58 3.76 3.74 -
DY 0.00 0.00 0.00 0.00 2.94 5.50 4.14 -
P/NAPS 0.36 0.57 0.62 0.52 0.46 0.44 0.58 -27.21%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 27/05/19 27/02/19 26/11/18 29/08/18 30/05/18 -
Price 0.50 0.39 0.49 0.57 0.57 0.70 0.625 -
P/RPS 0.93 0.72 0.84 0.97 0.87 0.99 0.86 5.35%
P/EPS -0.69 -0.55 -0.71 -0.85 -53.08 28.42 19.21 -
EY -144.16 -181.40 -139.91 -118.03 -1.88 3.52 5.21 -
DY 0.00 0.00 0.00 0.00 3.51 5.14 5.76 -
P/NAPS 0.60 0.45 0.58 0.63 0.39 0.47 0.41 28.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment