[ALAM] QoQ TTM Result on 31-Mar-2023 [#3]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -12.02%
YoY- 93.24%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 322,125 237,788 299,130 257,935 277,478 256,295 232,679 24.14%
PBT 12,410 21,168 15,331 -8,977 -7,914 -148,799 -150,473 -
Tax -983 132 997 1,582 1,569 -104 -969 0.95%
NP 11,427 21,300 16,328 -7,395 -6,345 -148,903 -151,442 -
-
NP to SH 14,805 20,858 16,527 -10,612 -9,473 -148,178 -151,296 -
-
Tax Rate 7.92% -0.62% -6.50% - - - - -
Total Cost 310,698 216,488 282,802 265,330 283,823 405,198 384,121 -13.15%
-
Net Worth -45,954 -45,954 -45,455 -76,591 619,464 -76,591 61,272 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth -45,954 -45,954 -45,455 -76,591 619,464 -76,591 61,272 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.55% 8.96% 5.46% -2.87% -2.29% -58.10% -65.09% -
ROE 0.00% 0.00% 0.00% 0.00% -1.53% 0.00% -246.92% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.03 15.52 19.74 16.84 17.92 16.73 15.19 24.14%
EPS 0.97 1.36 1.09 -0.69 -0.61 -9.67 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 -0.03 -0.05 0.40 -0.05 0.04 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.03 15.52 19.53 16.84 18.11 16.73 15.19 24.14%
EPS 0.97 1.36 1.08 -0.69 -0.62 -9.67 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 -0.0297 -0.05 0.4044 -0.05 0.04 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.03 0.03 0.025 0.04 0.025 0.03 0.035 -
P/RPS 0.14 0.19 0.13 0.24 0.14 0.18 0.23 -28.11%
P/EPS 3.10 2.20 2.29 -5.77 -4.09 -0.31 -0.35 -
EY 32.22 45.39 43.63 -17.32 -24.47 -322.44 -282.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.06 0.00 0.88 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.025 0.03 0.025 0.03 0.035 0.025 0.03 -
P/RPS 0.12 0.19 0.13 0.18 0.20 0.15 0.20 -28.79%
P/EPS 2.59 2.20 2.29 -4.33 -5.72 -0.26 -0.30 -
EY 38.66 45.39 43.63 -23.09 -17.48 -386.93 -329.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.09 0.00 0.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment