[ALAM] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -141.39%
YoY- 96.47%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 332,140 118,648 299,131 240,466 286,150 364,016 277,894 12.58%
PBT 11,260 10,812 15,309 -3,906 18,832 -12,536 -189,950 -
Tax -512 0 161 1,202 -298 3,460 -968 -34.52%
NP 10,748 10,812 15,470 -2,704 18,534 -9,076 -190,918 -
-
NP to SH 10,748 10,812 16,529 -5,874 14,192 -6,512 -190,733 -
-
Tax Rate 4.55% 0.00% -1.05% - 1.58% - - -
Total Cost 321,392 107,836 283,661 243,170 267,616 373,092 468,812 -22.19%
-
Net Worth -45,954 -45,954 -45,455 -76,591 619,464 -76,591 61,272 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth -45,954 -45,954 -45,455 -76,591 619,464 -76,591 61,272 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.24% 9.11% 5.17% -1.12% 6.48% -2.49% -68.70% -
ROE 0.00% 0.00% 0.00% 0.00% 2.29% 0.00% -311.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.68 7.75 19.74 15.70 18.48 23.76 18.14 12.58%
EPS 0.70 0.72 1.40 -0.40 1.00 -0.40 -12.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 -0.03 -0.05 0.40 -0.05 0.04 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.64 7.73 19.49 15.67 18.64 23.71 18.10 12.61%
EPS 0.70 0.70 1.08 -0.38 0.92 -0.42 -12.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0299 -0.0296 -0.0499 0.4036 -0.0499 0.0399 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.03 0.03 0.025 0.04 0.025 0.03 0.035 -
P/RPS 0.14 0.39 0.13 0.25 0.14 0.13 0.19 -18.37%
P/EPS 4.28 4.25 2.29 -10.43 2.73 -7.06 -0.28 -
EY 23.39 23.53 43.64 -9.59 36.66 -14.17 -355.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.06 0.00 0.88 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.025 0.03 0.025 0.03 0.035 0.025 0.03 -
P/RPS 0.12 0.39 0.13 0.19 0.19 0.11 0.17 -20.67%
P/EPS 3.56 4.25 2.29 -7.82 3.82 -5.88 -0.24 -
EY 28.07 23.53 43.64 -12.78 26.18 -17.00 -415.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.09 0.00 0.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment