[ALAQAR] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 7.11%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,328 104,233 103,551 102,649 101,530 100,930 100,289 3.31%
PBT 92,278 91,290 91,523 92,302 86,216 88,314 87,870 3.31%
Tax -918 -918 -928 -927 -909 -909 -1,508 -28.15%
NP 91,360 90,372 90,595 91,375 85,307 87,405 86,362 3.81%
-
NP to SH 91,360 90,372 90,595 91,375 85,307 87,405 86,362 3.81%
-
Tax Rate 0.99% 1.01% 1.01% 1.00% 1.05% 1.03% 1.72% -
Total Cost 13,968 13,861 12,956 11,274 16,223 13,525 13,927 0.19%
-
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 57,186 57,697 56,383 69,913 55,709 68,817 56,073 1.31%
Div Payout % 62.59% 63.84% 62.24% 76.51% 65.30% 78.73% 64.93% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 86.74% 86.70% 87.49% 89.02% 84.02% 86.60% 86.11% -
ROE 9.60% 9.52% 9.55% 9.64% 9.33% 9.57% 9.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.31 14.16 14.07 13.95 13.94 13.86 13.77 2.59%
EPS 12.41 12.28 12.31 12.42 11.71 12.00 11.86 3.06%
DPS 7.77 7.86 7.70 9.58 7.65 9.45 7.70 0.60%
NAPS 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 2.25%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.55 12.41 12.33 12.23 12.09 12.02 11.94 3.37%
EPS 10.88 10.76 10.79 10.88 10.16 10.41 10.29 3.78%
DPS 6.81 6.87 6.72 8.33 6.64 8.20 6.68 1.29%
NAPS 1.1334 1.131 1.1297 1.1289 1.089 1.0878 1.0846 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.48 1.50 1.37 1.31 1.27 1.22 1.15 -
P/RPS 10.34 10.59 9.74 9.39 9.11 8.80 8.35 15.30%
P/EPS 11.92 12.22 11.13 10.55 10.84 10.16 9.70 14.71%
EY 8.39 8.19 8.98 9.48 9.22 9.84 10.31 -12.82%
DY 5.25 5.24 5.62 7.31 6.02 7.75 6.70 -14.99%
P/NAPS 1.14 1.16 1.06 1.02 1.01 0.97 0.92 15.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 -
Price 1.46 1.51 1.41 1.33 1.25 1.24 1.22 -
P/RPS 10.20 10.66 10.02 9.54 8.97 8.95 8.86 9.83%
P/EPS 11.76 12.30 11.45 10.71 10.67 10.33 10.29 9.30%
EY 8.50 8.13 8.73 9.33 9.37 9.68 9.72 -8.54%
DY 5.32 5.21 5.46 7.20 6.12 7.62 6.31 -10.74%
P/NAPS 1.13 1.17 1.09 1.03 1.00 0.99 0.98 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment