[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 93.07%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 79,432 52,714 26,447 102,649 76,753 51,130 25,545 112.89%
PBT 47,314 31,185 15,963 92,292 47,327 32,187 16,742 99.76%
Tax 0 0 0 -918 0 0 1 -
NP 47,314 31,185 15,963 91,374 47,327 32,187 16,743 99.75%
-
NP to SH 47,314 31,185 15,963 91,374 47,327 32,187 16,743 99.75%
-
Tax Rate 0.00% 0.00% 0.00% 0.99% 0.00% 0.00% -0.01% -
Total Cost 32,118 21,529 10,484 11,275 29,426 18,943 8,802 136.82%
-
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 42,981 29,292 15,234 70,507 55,709 41,508 28,764 30.67%
Div Payout % 90.84% 93.93% 95.44% 77.16% 117.71% 128.96% 171.80% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 59.57% 59.16% 60.36% 89.02% 61.66% 62.95% 65.54% -
ROE 4.97% 3.28% 1.68% 9.64% 5.18% 3.52% 1.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.79 7.16 3.59 13.95 10.54 7.02 3.51 111.27%
EPS 6.43 4.24 2.17 12.54 6.50 4.42 2.30 98.32%
DPS 5.84 3.98 2.07 9.58 7.65 5.70 3.95 29.74%
NAPS 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 2.25%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.45 6.27 3.15 12.21 9.13 6.08 3.04 112.84%
EPS 5.63 3.71 1.90 10.87 5.63 3.83 1.99 99.90%
DPS 5.11 3.49 1.81 8.39 6.63 4.94 3.42 30.66%
NAPS 1.1322 1.1298 1.1285 1.1277 1.0878 1.0867 1.0835 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.48 1.50 1.37 1.31 1.27 1.22 1.15 -
P/RPS 13.71 20.94 38.13 9.39 12.05 17.38 32.78 -44.04%
P/EPS 23.02 35.40 63.16 10.55 19.54 27.60 50.02 -40.36%
EY 4.34 2.82 1.58 9.48 5.12 3.62 2.00 67.53%
DY 3.95 2.65 1.51 7.31 6.02 4.67 3.43 9.85%
P/NAPS 1.14 1.16 1.06 1.02 1.01 0.97 0.92 15.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 -
Price 1.46 1.51 1.41 1.33 1.25 1.24 1.22 -
P/RPS 13.53 21.08 39.24 9.54 11.86 17.66 34.78 -46.67%
P/EPS 22.71 35.64 65.01 10.71 19.23 28.05 53.06 -43.17%
EY 4.40 2.81 1.54 9.33 5.20 3.56 1.88 76.18%
DY 4.00 2.64 1.47 7.20 6.12 4.60 3.24 15.06%
P/NAPS 1.13 1.17 1.09 1.03 1.00 0.99 0.98 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment