[AMFIRST] QoQ TTM Result on 31-Mar-2022 [#4]

Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 552.67%
YoY- 96.18%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 102,249 102,212 99,211 99,646 99,706 101,357 106,124 -2.44%
PBT -828 1,878 3,797 4,513 -1,533 -234 3,159 -
Tax 833 833 833 833 352 352 352 77.30%
NP 5 2,711 4,630 5,346 -1,181 118 3,511 -98.71%
-
NP to SH 5 2,711 4,630 5,346 -1,181 118 3,511 -98.71%
-
Tax Rate - -44.36% -21.94% -18.46% - - -11.14% -
Total Cost 102,244 99,501 94,581 94,300 100,887 101,239 102,613 -0.23%
-
Net Worth 799,040 803,845 802,678 811,739 820,113 821,897 818,740 -1.60%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 21,072 21,072 20,729 20,729 17,228 17,228 19,356 5.80%
Div Payout % 421,450.80% 777.30% 447.72% 387.75% 0.00% 14,600.59% 551.31% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 799,040 803,845 802,678 811,739 820,113 821,897 818,740 -1.60%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.00% 2.65% 4.67% 5.36% -1.18% 0.12% 3.31% -
ROE 0.00% 0.34% 0.58% 0.66% -0.14% 0.01% 0.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.90 14.89 14.45 14.52 14.53 14.77 15.46 -2.42%
EPS 0.00 0.39 0.67 0.78 -0.17 0.02 0.51 -
DPS 3.07 3.07 3.02 3.02 2.51 2.51 2.82 5.80%
NAPS 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 -1.60%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.90 14.89 14.45 14.52 14.53 14.77 15.46 -2.42%
EPS 0.00 0.39 0.67 0.78 -0.17 0.02 0.51 -
DPS 3.07 3.07 3.02 3.02 2.51 2.51 2.82 5.80%
NAPS 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 -1.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.355 0.36 0.39 0.38 0.39 0.395 0.40 -
P/RPS 2.38 2.42 2.70 2.62 2.68 2.67 2.59 -5.46%
P/EPS 48,734.54 91.15 57.82 48.79 -226.67 2,297.70 78.20 7111.01%
EY 0.00 1.10 1.73 2.05 -0.44 0.04 1.28 -
DY 8.65 8.53 7.74 7.95 6.44 6.35 7.05 14.56%
P/NAPS 0.30 0.31 0.33 0.32 0.33 0.33 0.34 -7.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 17/11/22 22/08/22 26/04/22 21/02/22 24/11/21 23/08/21 -
Price 0.345 0.375 0.375 0.385 0.37 0.40 0.39 -
P/RPS 2.32 2.52 2.59 2.65 2.55 2.71 2.52 -5.34%
P/EPS 47,361.74 94.95 55.59 49.43 -215.05 2,326.79 76.25 7095.10%
EY 0.00 1.05 1.80 2.02 -0.47 0.04 1.31 -
DY 8.90 8.19 8.05 7.84 6.78 6.27 7.23 14.81%
P/NAPS 0.30 0.32 0.32 0.33 0.31 0.33 0.33 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment