[AMFIRST] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -41.45%
YoY- 2197.46%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 102,921 103,427 102,249 102,212 99,211 99,646 99,706 2.14%
PBT 12,519 14,223 -828 1,878 3,797 4,513 -1,533 -
Tax -25 -25 833 833 833 833 352 -
NP 12,494 14,198 5 2,711 4,630 5,346 -1,181 -
-
NP to SH 12,494 14,198 5 2,711 4,630 5,346 -1,181 -
-
Tax Rate 0.20% 0.18% - -44.36% -21.94% -18.46% - -
Total Cost 90,427 89,229 102,244 99,501 94,581 94,300 100,887 -7.05%
-
Net Worth 796,638 804,875 799,040 803,845 802,678 811,739 820,113 -1.92%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 18,532 18,532 21,072 21,072 20,729 20,729 17,228 4.99%
Div Payout % 148.33% 130.53% 421,450.80% 777.30% 447.72% 387.75% 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 796,638 804,875 799,040 803,845 802,678 811,739 820,113 -1.92%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.14% 13.73% 0.00% 2.65% 4.67% 5.36% -1.18% -
ROE 1.57% 1.76% 0.00% 0.34% 0.58% 0.66% -0.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.99 15.07 14.90 14.89 14.45 14.52 14.53 2.10%
EPS 1.82 2.07 0.00 0.39 0.67 0.78 -0.17 -
DPS 2.70 2.70 3.07 3.07 3.02 3.02 2.51 4.99%
NAPS 1.1606 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 -1.92%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.99 15.07 14.90 14.89 14.45 14.52 14.53 2.10%
EPS 1.82 2.07 0.00 0.39 0.67 0.78 -0.17 -
DPS 2.70 2.70 3.07 3.07 3.02 3.02 2.51 4.99%
NAPS 1.1606 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.33 0.33 0.355 0.36 0.39 0.38 0.39 -
P/RPS 2.20 2.19 2.38 2.42 2.70 2.62 2.68 -12.36%
P/EPS 18.13 15.95 48,734.54 91.15 57.82 48.79 -226.67 -
EY 5.52 6.27 0.00 1.10 1.73 2.05 -0.44 -
DY 8.18 8.18 8.65 8.53 7.74 7.95 6.44 17.33%
P/NAPS 0.28 0.28 0.30 0.31 0.33 0.32 0.33 -10.40%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 14/04/23 21/02/23 17/11/22 22/08/22 26/04/22 21/02/22 -
Price 0.34 0.335 0.345 0.375 0.375 0.385 0.37 -
P/RPS 2.27 2.22 2.32 2.52 2.59 2.65 2.55 -7.48%
P/EPS 18.68 16.20 47,361.74 94.95 55.59 49.43 -215.05 -
EY 5.35 6.17 0.00 1.05 1.80 2.02 -0.47 -
DY 7.94 8.06 8.90 8.19 8.05 7.84 6.78 11.13%
P/NAPS 0.29 0.29 0.30 0.32 0.32 0.33 0.31 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment