[SENTRAL] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -0.28%
YoY- 0.7%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 68,783 68,933 69,490 69,868 70,348 70,537 70,266 -1.41%
PBT 39,854 40,115 40,077 39,772 39,869 39,868 39,480 0.63%
Tax 0 0 0 0 0 0 0 -
NP 39,854 40,115 40,077 39,772 39,869 39,868 39,480 0.63%
-
NP to SH 34,238 34,499 34,461 34,613 34,710 34,709 34,321 -0.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 28,929 28,818 29,413 30,096 30,479 30,669 30,786 -4.06%
-
Net Worth 529,908 519,872 512,121 506,724 505,582 506,250 504,807 3.29%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 24,588 24,616 24,616 24,686 24,686 24,685 24,685 -0.26%
Div Payout % 71.82% 71.35% 71.43% 71.32% 71.12% 71.12% 71.93% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 529,908 519,872 512,121 506,724 505,582 506,250 504,807 3.29%
NOSH 390,701 389,855 390,098 390,840 390,170 389,903 389,903 0.13%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 57.94% 58.19% 57.67% 56.92% 56.67% 56.52% 56.19% -
ROE 6.46% 6.64% 6.73% 6.83% 6.87% 6.86% 6.80% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.60 17.68 17.81 17.88 18.03 18.09 18.02 -1.56%
EPS 8.76 8.85 8.83 8.86 8.90 8.90 8.80 -0.30%
DPS 6.30 6.31 6.31 6.33 6.33 6.33 6.33 -0.31%
NAPS 1.3563 1.3335 1.3128 1.2965 1.2958 1.2984 1.2947 3.15%
Adjusted Per Share Value based on latest NOSH - 390,840
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.75 5.77 5.81 5.84 5.88 5.90 5.88 -1.48%
EPS 2.86 2.89 2.88 2.90 2.90 2.90 2.87 -0.23%
DPS 2.06 2.06 2.06 2.06 2.06 2.06 2.06 0.00%
NAPS 0.4433 0.4349 0.4284 0.4239 0.4229 0.4235 0.4223 3.29%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.22 1.14 1.23 1.18 1.17 1.13 1.08 -
P/RPS 6.93 6.45 6.90 6.60 6.49 6.25 5.99 10.21%
P/EPS 13.92 12.88 13.92 13.32 13.15 12.69 12.27 8.78%
EY 7.18 7.76 7.18 7.51 7.60 7.88 8.15 -8.10%
DY 5.16 5.54 5.13 5.36 5.41 5.60 5.86 -8.13%
P/NAPS 0.90 0.85 0.94 0.91 0.90 0.87 0.83 5.55%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 01/08/13 09/05/13 31/01/13 31/10/12 13/07/12 03/05/12 18/01/12 -
Price 1.22 1.19 1.20 1.23 1.19 1.13 1.11 -
P/RPS 6.93 6.73 6.74 6.88 6.60 6.25 6.16 8.17%
P/EPS 13.92 13.45 13.58 13.89 13.38 12.69 12.61 6.81%
EY 7.18 7.44 7.36 7.20 7.48 7.88 7.93 -6.41%
DY 5.16 5.30 5.26 5.15 5.32 5.60 5.70 -6.42%
P/NAPS 0.90 0.89 0.91 0.95 0.92 0.87 0.86 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment