[SENTRAL] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -9.57%
YoY- -3.2%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 151,400 155,868 156,981 159,243 158,268 159,817 162,819 -4.72%
PBT 60,360 64,268 68,460 68,795 78,890 78,255 74,693 -13.23%
Tax 1,451 1,451 1,451 1,451 -1,214 -1,214 -1,214 -
NP 61,811 65,719 69,911 70,246 77,676 77,041 73,479 -10.87%
-
NP to SH 61,811 65,719 69,911 70,246 77,676 77,041 73,479 -10.87%
-
Tax Rate -2.40% -2.26% -2.12% -2.11% 1.54% 1.55% 1.63% -
Total Cost 89,589 90,149 87,070 88,997 80,592 82,776 89,340 0.18%
-
Net Worth 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 -0.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 79,097 79,097 79,419 79,419 75,882 75,882 75,882 2.80%
Div Payout % 127.97% 120.36% 113.60% 113.06% 97.69% 98.50% 103.27% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 -0.35%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 40.83% 42.16% 44.53% 44.11% 49.08% 48.21% 45.13% -
ROE 4.84% 5.14% 5.48% 5.51% 6.02% 5.97% 5.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.13 14.54 14.65 14.86 14.77 14.91 15.19 -4.70%
EPS 5.77 6.13 6.52 6.55 7.25 7.19 6.86 -10.88%
DPS 7.38 7.38 7.41 7.41 7.08 7.08 7.08 2.80%
NAPS 1.192 1.192 1.1898 1.1898 1.2045 1.2045 1.1984 -0.35%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.66 13.04 13.13 13.32 13.24 13.37 13.62 -4.75%
EPS 5.17 5.50 5.85 5.88 6.50 6.44 6.15 -10.91%
DPS 6.62 6.62 6.64 6.64 6.35 6.35 6.35 2.81%
NAPS 1.0686 1.0686 1.0667 1.0667 1.0798 1.0798 1.0744 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.86 0.96 0.945 0.905 0.87 0.905 0.905 -
P/RPS 6.09 6.60 6.45 6.09 5.89 6.07 5.96 1.44%
P/EPS 14.91 15.66 14.49 13.81 12.00 12.59 13.20 8.45%
EY 6.71 6.39 6.90 7.24 8.33 7.94 7.58 -7.79%
DY 8.58 7.69 7.84 8.19 8.14 7.82 7.82 6.37%
P/NAPS 0.72 0.81 0.79 0.76 0.72 0.75 0.76 -3.53%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 05/08/21 06/05/21 -
Price 0.88 1.01 0.96 0.915 0.895 0.905 0.895 -
P/RPS 6.23 6.94 6.55 6.16 6.06 6.07 5.89 3.80%
P/EPS 15.26 16.47 14.72 13.96 12.35 12.59 13.05 10.98%
EY 6.55 6.07 6.79 7.16 8.10 7.94 7.66 -9.90%
DY 8.39 7.31 7.72 8.10 7.91 7.82 7.91 4.00%
P/NAPS 0.74 0.85 0.81 0.77 0.74 0.75 0.75 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment